XML 42 R10.htm IDEA: XBRL DOCUMENT v3.22.4
Real Estate Intangibles
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Real Estate Intangibles Real Estate Intangibles 
The following is a summary of our real estate intangibles, excluding those related to ground leases or classified as held for sale, as of the dates indicated (dollars in thousands):
December 31, 2022December 31, 2021
Assets:
In place lease intangibles$1,817,580 $1,681,533 
Above market tenant leases57,203 53,964 
Lease commissions70,675 54,131 
Gross historical cost1,945,458 1,789,628 
Accumulated amortization(1,484,048)(1,286,259)
Net book value$461,410 $503,369 
Weighted-average amortization period in years7.65.5
Liabilities:
Below market tenant leases$77,985 $74,909 
Accumulated amortization(52,701)(45,291)
Net book value$25,284 $29,618 
Weighted-average amortization period in years8.48.2
The following is a summary of real estate intangible amortization income (expense) for the periods presented (in thousands):
 Year Ended December 31,
 202220212020
Rental income related to (above)/below market tenant leases, net$1,551 $1,680 $1,710 
Amortization related to in place lease intangibles and lease commissions(217,187)(115,579)(121,004)
The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):
 AssetsLiabilities
2023$163,759 $6,073 
202494,771 3,854 
202542,068 2,908 
202645,006 2,435 
202737,012 1,888 
Thereafter78,794 8,126 
Totals$461,410 $25,284