XML 23 R9.htm IDEA: XBRL DOCUMENT v3.22.1
Real Estate Intangibles
3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Real Estate Intangibles Real Estate Intangibles 
The following is a summary of our real estate intangibles, excluding those related to ground leases or classified as held for sale, as of the dates indicated (dollars in thousands):
 March 31, 2022December 31, 2021
Assets:
In place lease intangibles$1,732,980 $1,681,533 
Above market tenant leases53,988 53,964 
Lease commissions57,812 54,131 
Gross historical cost1,844,780 1,789,628 
Accumulated amortization(1,338,046)(1,286,259)
Net book value$506,734 $503,369 
Weighted-average amortization period in years7.25.5
Liabilities:
Below market tenant leases$74,910 $74,909 
Accumulated amortization(47,174)(45,291)
Net book value$27,736 $29,618 
Weighted-average amortization period in years8.38.2
The following is a summary of real estate intangible amortization income (expense) for the periods presented (in thousands):
Three Months Ended March 31,
20222021
Rental income related to (above)/below market tenant leases, net$385 $425 
Amortization related to in place lease intangibles and lease commissions(47,994)(22,779)
The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):
 AssetsLiabilities
2022$138,363 $5,482 
2023132,163 5,262 
202463,179 3,117 
202526,311 2,588 
202622,718 2,077 
Thereafter124,000 9,210 
Total$506,734 $27,736