XML 96 R82.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Reporting - Summary Information for Reportable Segments (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2022
USD ($)
segment
Mar. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Segment Reporting [Abstract]      
Number of operating segments | segment 3    
Segment Reporting Information [Line Items]      
Rental income   $ 356,390 $ 302,843  
Total revenues 1,395,704 1,052,062  
Property operating expenses 853,669 617,326  
Consolidated net operating income (loss) 542,035 434,736  
Depreciation and amortization 304,088 244,426  
Interest expense 121,696 123,142  
General and administrative expenses 37,706 29,926  
Loss (gain) on derivatives and financial instruments, net 2,578 1,934  
Loss (gain) on extinguishment of debt, net (12) (4,643)  
Provision for loan losses, net (804) 1,383  
Impairment of assets   0 23,568  
Other expenses 26,069 10,994  
Income (loss) from continuing operations before income taxes and other items 50,714 4,006  
Income tax (expense) benefit (5,013) (3,943)  
Income (loss) from unconsolidated entities (2,884) 13,049  
Gain (loss) on real estate dispositions, net 22,934 59,080  
Income (loss) from continuing operations 65,751 72,192  
Net income (loss) 65,751 72,192  
Total assets 35,472,453   $ 34,910,325
Resident fees and services      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 994,335 723,464  
Interest income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 38,994 19,579  
Other income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 5,985 6,176  
Seniors Housing Operating | Resident fees and services      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 94,827 15,771  
Operating Segments | Seniors Housing Operating      
Segment Reporting Information [Line Items]      
Rental income   0 0  
Total revenues 996,612 726,402  
Property operating expenses 789,928 555,968  
Consolidated net operating income (loss) 206,684 170,434  
Depreciation and amortization 192,793 132,586  
Interest expense 7,650 11,418  
General and administrative expenses 0 0  
Loss (gain) on derivatives and financial instruments, net 0 0  
Loss (gain) on extinguishment of debt, net (15) (4,643)  
Provision for loan losses, net 267 251  
Impairment of assets     4,604  
Other expenses 8,191 3,459  
Income (loss) from continuing operations before income taxes and other items (2,202) 22,759  
Income tax (expense) benefit 0 0  
Income (loss) from unconsolidated entities (17,782) 5,234  
Gain (loss) on real estate dispositions, net 2,701 5,195  
Income (loss) from continuing operations (17,283) 33,188  
Net income (loss) (17,283) 33,188  
Total assets 19,986,904    
Operating Segments | Seniors Housing Operating | Resident fees and services      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 994,335 723,464  
Operating Segments | Seniors Housing Operating | Interest income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 1,417 1,119  
Operating Segments | Seniors Housing Operating | Other income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 860 1,819  
Operating Segments | Triple-net      
Segment Reporting Information [Line Items]      
Rental income   196,001 152,463  
Total revenues 235,163 168,482  
Property operating expenses 11,211 12,841  
Consolidated net operating income (loss) 223,952 155,641  
Depreciation and amortization 53,504 56,667  
Interest expense 314 1,882  
General and administrative expenses 0 0  
Loss (gain) on derivatives and financial instruments, net 2,578 1,934  
Loss (gain) on extinguishment of debt, net 0 0  
Provision for loan losses, net (1,065) 853  
Impairment of assets     18,964  
Other expenses 11,044 4,983  
Income (loss) from continuing operations before income taxes and other items 157,577 70,358  
Income tax (expense) benefit 0 0  
Income (loss) from unconsolidated entities 15,543 4,907  
Gain (loss) on real estate dispositions, net 20,449 2,042  
Income (loss) from continuing operations 193,569 77,307  
Net income (loss) 193,569 77,307  
Total assets 8,986,422    
Operating Segments | Triple-net | Resident fees and services      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 0 0  
Operating Segments | Triple-net | Interest income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 37,506 14,922  
Operating Segments | Triple-net | Other income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 1,656 1,097  
Operating Segments | Outpatient Medical      
Segment Reporting Information [Line Items]      
Rental income   160,389 150,380  
Total revenues 163,323 156,223  
Property operating expenses 49,915 46,863  
Consolidated net operating income (loss) 113,408 109,360  
Depreciation and amortization 57,791 55,173  
Interest expense 4,567 4,015  
General and administrative expenses 0 0  
Loss (gain) on derivatives and financial instruments, net 0 0  
Loss (gain) on extinguishment of debt, net 3 0  
Provision for loan losses, net (6) 279  
Impairment of assets     0  
Other expenses 789 712  
Income (loss) from continuing operations before income taxes and other items 50,264 49,181  
Income tax (expense) benefit 0 0  
Income (loss) from unconsolidated entities (645) 2,908  
Gain (loss) on real estate dispositions, net (216) 51,843  
Income (loss) from continuing operations 49,403 103,932  
Net income (loss) 49,403 103,932  
Total assets 6,333,821    
Operating Segments | Outpatient Medical | Resident fees and services      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 0 0  
Operating Segments | Outpatient Medical | Interest income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 71 3,538  
Operating Segments | Outpatient Medical | Other income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 2,863 2,305  
Non-segment / Corporate      
Segment Reporting Information [Line Items]      
Rental income   0 0  
Total revenues 606 955  
Property operating expenses 2,615 1,654  
Consolidated net operating income (loss) (2,009) (699)  
Depreciation and amortization 0 0  
Interest expense 109,165 105,827  
General and administrative expenses 37,706 29,926  
Loss (gain) on derivatives and financial instruments, net 0 0  
Loss (gain) on extinguishment of debt, net 0 0  
Provision for loan losses, net 0 0  
Impairment of assets     0  
Other expenses 6,045 1,840  
Income (loss) from continuing operations before income taxes and other items (154,925) (138,292)  
Income tax (expense) benefit (5,013) (3,943)  
Income (loss) from unconsolidated entities 0 0  
Gain (loss) on real estate dispositions, net 0 0  
Income (loss) from continuing operations (159,938) (142,235)  
Net income (loss) (159,938) (142,235)  
Total assets 165,306    
Non-segment / Corporate | Resident fees and services      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 0 0  
Non-segment / Corporate | Interest income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 0 0  
Non-segment / Corporate | Other income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer $ 606 $ 955