XML 97 R85.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting - Summary Information for Reportable Segments (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Mar. 31, 2020
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
segment
Sep. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Segment Reporting [Abstract]            
Number of operating segments | segment       3    
Segment Reporting Information [Line Items]            
Rental income     $ 357,984 $ 275,046 $ 1,015,550 $ 1,061,311  
Total revenues   1,239,797 1,036,874 3,432,851 3,483,951  
Property operating expenses   729,400 634,717 1,989,383 1,977,262  
Consolidated net operating income   510,397 402,157 1,443,468 1,506,689  
Depreciation and amortization   267,754 255,532 753,065 795,704  
Interest expense   122,522 124,851 368,005 393,215  
General and administrative expenses   32,256 31,003 93,618 100,546  
Loss (gain) on derivatives and financial instruments, net   (8,078) 1,395 (6,503) 10,480  
Provision for loan losses, net $ 6,898 (271) 2,857 7,309 11,351  
Impairment of assets     1,490 23,313 48,750 126,291  
Other expenses   3,575 11,544 26,256 37,247  
Income (loss) from continuing operations before income taxes and other items   91,154 (81,342) 102,004 (1,398)  
Income tax (expense) benefit   (4,940) (2,003) (6,662) (9,678)  
Income (loss) from unconsolidated entities   (15,832) (5,981) (10,759) (8,341)  
Gain (loss) on real estate dispositions, net   119,954 484,304 223,702 902,991  
Income (loss) from continuing operations   190,336 394,978 308,285 883,574  
Net income (loss)   190,336 394,978 308,285 883,574  
Total assets   33,480,025   33,480,025   $ 32,483,642
Loss (gain) on extinguishment of debt, net   (5) 33,004 50,964 33,253  
Straight Line Rent       9,607 (66,874)  
Resident fees and services            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   835,617 740,956 2,299,972 2,360,488  
Interest income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   39,864 16,750 97,891 48,060  
Other income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   6,332 4,122 19,438 14,092  
Operating Segments | Seniors Housing Operating            
Segment Reporting Information [Line Items]            
Rental income     0 0 0 0  
Total revenues   839,519 742,065 2,308,470 2,366,843  
Property operating expenses   666,610 567,704 1,804,939 1,771,088  
Consolidated net operating income   172,909 174,361 503,531 595,755  
Depreciation and amortization   157,176 133,224 420,797 419,161  
Interest expense   9,360 12,728 31,331 43,191  
General and administrative expenses   0 0 0 0  
Loss (gain) on derivatives and financial instruments, net   0 0 0 0  
Provision for loan losses, net   152 86 222 86  
Impairment of assets     0 12,778 22,317 91,424  
Other expenses   5,449 6,488 12,617 13,463  
Income (loss) from continuing operations before income taxes and other items   772 9,057 17,784 28,922  
Income tax (expense) benefit   0 0 0 0  
Income (loss) from unconsolidated entities   (15,810) (7,678) (23,514) (25,489)  
Gain (loss) on real estate dispositions, net   (615) 313,319 4,552 327,635  
Income (loss) from continuing operations   (15,653) 314,698 (1,178) 331,068  
Net income (loss)   (15,653) 314,698 (1,178) 331,068  
Total assets   17,741,955   17,741,955    
Loss (gain) on extinguishment of debt, net   0 0 (1,537) (492)  
Operating Segments | Seniors Housing Operating | Resident fees and services            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   835,617 740,956 2,299,972 2,360,488  
Operating Segments | Seniors Housing Operating | Interest income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   1,135 113 3,110 305  
Operating Segments | Seniors Housing Operating | Other income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   2,767 996 5,388 6,050  
Operating Segments | Triple-net            
Segment Reporting Information [Line Items]            
Rental income     200,641 103,938 557,829 512,815  
Total revenues   239,985 120,928 647,408 562,276  
Property operating expenses   11,664 12,567 37,132 39,432  
Consolidated net operating income   228,321 108,361 610,276 522,844  
Depreciation and amortization   54,226 58,157 165,299 173,989  
Interest expense   1,548 2,070 5,134 7,668  
General and administrative expenses   0 0 0 0  
Loss (gain) on derivatives and financial instruments, net   (8,078) 1,395 (6,503) 10,480  
Provision for loan losses, net   (323) 372 10,549 8,895  
Impairment of assets     1,490 10,535 24,222 34,867  
Other expenses   (4,248) 2,805 4,845 6,818  
Income (loss) from continuing operations before income taxes and other items   183,706 33,027 406,730 280,127  
Income tax (expense) benefit   0 0 0 0  
Income (loss) from unconsolidated entities   5,038 (423) 14,822 11,776  
Gain (loss) on real estate dispositions, net   81,712 (619) 126,463 51,166  
Income (loss) from continuing operations   270,456 31,985 548,015 343,069  
Net income (loss)   270,456 31,985 548,015 343,069  
Total assets   9,317,352   9,317,352    
Loss (gain) on extinguishment of debt, net   0 0 0 0  
Operating Segments | Triple-net | Resident fees and services            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   0 0 0 0  
Operating Segments | Triple-net | Interest income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   38,257 15,877 86,040 46,068  
Operating Segments | Triple-net | Other income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   1,087 1,113 3,539 3,393  
Operating Segments | Outpatient Medical            
Segment Reporting Information [Line Items]            
Rental income     157,343 171,108 457,721 548,496  
Total revenues   159,503 172,704 474,798 552,864  
Property operating expenses   48,072 52,728 140,430 165,024  
Consolidated net operating income   111,431 119,976 334,368 387,840  
Depreciation and amortization   56,352 64,151 166,969 202,554  
Interest expense   4,811 4,287 12,733 13,421  
General and administrative expenses   0 0 0 0  
Loss (gain) on derivatives and financial instruments, net   0 0 0 0  
Provision for loan losses, net   (100) 2,399 (3,462) 2,370  
Impairment of assets     0 0 2,211 0  
Other expenses   640 781 2,450 8,244  
Income (loss) from continuing operations before income taxes and other items   49,733 48,358 153,472 160,510  
Income tax (expense) benefit   0 0 0 0  
Income (loss) from unconsolidated entities   (5,060) 2,120 (2,067) 5,372  
Gain (loss) on real estate dispositions, net   38,857 171,604 92,687 524,190  
Income (loss) from continuing operations   83,530 222,082 244,092 690,072  
Net income (loss)   83,530 222,082 244,092 690,072  
Total assets   6,247,215   6,247,215    
Loss (gain) on extinguishment of debt, net   (5) 0 (5) 741  
Operating Segments | Outpatient Medical | Resident fees and services            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   0 0 0 0  
Operating Segments | Outpatient Medical | Interest income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   472 760 8,741 1,687  
Operating Segments | Outpatient Medical | Other income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   1,688 836 8,336 2,681  
Non-segment / Corporate            
Segment Reporting Information [Line Items]            
Rental income     0 0 0 0  
Total revenues   790 1,177 2,175 1,968  
Property operating expenses   3,054 1,718 6,882 1,718  
Consolidated net operating income   (2,264) (541) (4,707) 250  
Depreciation and amortization   0 0 0 0  
Interest expense   106,803 105,766 318,807 328,935  
General and administrative expenses   32,256 31,003 93,618 100,546  
Loss (gain) on derivatives and financial instruments, net   0 0 0 0  
Provision for loan losses, net   0 0 0 0  
Impairment of assets     0 0 0 0  
Other expenses   1,734 1,470 6,344 8,722  
Income (loss) from continuing operations before income taxes and other items   (143,057) (171,784) (475,982) (470,957)  
Income tax (expense) benefit   (4,940) (2,003) (6,662) (9,678)  
Income (loss) from unconsolidated entities   0 0 0 0  
Gain (loss) on real estate dispositions, net   0 0 0 0  
Income (loss) from continuing operations   (147,997) (173,787) (482,644) (480,635)  
Net income (loss)   (147,997) (173,787) (482,644) (480,635)  
Total assets   173,503   173,503    
Loss (gain) on extinguishment of debt, net   0 33,004 52,506 33,004  
Non-segment / Corporate | Resident fees and services            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   0 0 0 0  
Non-segment / Corporate | Interest income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   0 0 0 0  
Non-segment / Corporate | Other income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   $ 790 $ 1,177 $ 2,175 $ 1,968