XML 21 R9.htm IDEA: XBRL DOCUMENT v3.21.2
Real Estate Intangibles
6 Months Ended
Jun. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Real Estate Intangibles Real Estate Intangibles 
The following is a summary of our real estate intangibles, excluding those related to ground leases or classified as held for sale, as of the dates indicated (dollars in thousands):
 June 30, 2021December 31, 2020
Assets:
In place lease intangibles$1,416,212 $1,406,705 
Above market tenant leases53,066 52,621 
Lease commissions47,693 40,704 
Gross historical cost1,516,971 1,500,030 
Accumulated amortization(1,223,550)(1,177,513)
Net book value$293,421 $322,517 
Weighted-average amortization period in years10.710.5
Liabilities:
Below market tenant leases$74,183 $77,851 
Accumulated amortization(41,552)(40,871)
Net book value$32,631 $36,980 
Weighted-average amortization period in years8.38.3
The following is a summary of real estate intangible amortization income (expense) for the periods presented (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2021202020212020
Rental income related to (above)/below market tenant leases, net$432 $402 $857 $925 
Amortization related to in place lease intangibles and lease commissions(20,432)(33,316)(43,211)(69,293)
The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):
 AssetsLiabilities
2021$40,278 $3,904 
202248,245 7,234 
202334,780 5,092 
202427,176 2,976 
202521,943 2,447 
Thereafter120,999 10,978 
Total$293,421 $32,631