XML 96 R84.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting - Summary Information for Reportable Segments (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Mar. 31, 2020
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2021
USD ($)
segment
Jun. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
[1]
Segment Reporting [Abstract]            
Number of operating segments | segment       3    
Segment Reporting Information [Line Items]            
Rental income     $ 354,723 $ 396,305 $ 657,566 $ 786,265  
Total revenues   1,140,992 1,188,475 2,193,054 2,447,077  
Property operating expenses   642,657 660,764 1,259,983 1,342,545  
Consolidated net operating income   498,335 527,711 933,071 1,104,532  
Depreciation and amortization   240,885 265,371 485,311 540,172  
Interest expense   122,341 126,357 245,483 268,364  
General and administrative expenses   31,436 34,062 61,362 69,543  
Loss (gain) on derivatives and financial instruments, net   (359) 1,434 1,575 9,085  
Provision for loan losses $ 6,898 6,197 1,422 7,580 8,494  
Impairment of assets     23,692 75,151 47,260 102,978  
Other expenses   11,687 19,411 22,681 25,703  
Income (loss) from continuing operations before income taxes and other items   6,844 4,254 10,850 79,944  
Income tax (expense) benefit   2,221 (2,233) (1,722) (7,675)  
Income (loss) from unconsolidated entities   (7,976) 1,332 5,073 (2,360)  
Gain (loss) on real estate dispositions, net   44,668 155,863 103,748 418,687  
Income (loss) from continuing operations   45,757 159,216 117,949 488,596  
Net income (loss)   45,757 159,216 117,949 488,596  
Total assets   32,176,116   32,176,116   $ 32,483,642
Loss (gain) on extinguishment of debt, net   55,612 249 50,969 249  
Straight Line Rent       (9,688) 25,959  
Resident fees and services            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   740,891 769,560 1,464,355 1,619,532  
Interest income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   38,448 16,069 58,027 31,310  
Other income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   6,930 6,541 13,106 9,970  
Operating Segments | Seniors Housing Operating            
Segment Reporting Information [Line Items]            
Rental income     0 0 0 0  
Total revenues   742,549 773,650 1,468,951 1,624,778  
Property operating expenses   582,361 595,513 1,138,329 1,203,384  
Consolidated net operating income   160,188 178,137 330,622 421,394  
Depreciation and amortization   131,035 139,163 263,621 285,937  
Interest expense   10,553 14,029 21,971 30,463  
General and administrative expenses   0 0 0 0  
Loss (gain) on derivatives and financial instruments, net   0 0 0 0  
Provision for loan losses   (181) 0 70 0  
Impairment of assets     17,713 75,151 22,317 78,646  
Other expenses   3,709 5,251 7,168 8,240  
Income (loss) from continuing operations before income taxes and other items   (5,747) (54,965) 17,012 18,600  
Income tax (expense) benefit   0 0 0 0  
Income (loss) from unconsolidated entities   (12,938) (6,787) (7,704) (17,811)  
Gain (loss) on real estate dispositions, net   (28) 14,465 5,167 14,316  
Income (loss) from continuing operations   (18,713) (47,287) 14,475 15,105  
Net income (loss)   (18,713) (47,287) 14,475 15,105  
Total assets   16,129,367   16,129,367    
Loss (gain) on extinguishment of debt, net   3,106 (492) (1,537) (492)  
Operating Segments | Seniors Housing Operating | Resident fees and services            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   740,891 769,560 1,464,355 1,619,532  
Operating Segments | Seniors Housing Operating | Interest income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   856 88 1,975 192  
Operating Segments | Seniors Housing Operating | Other income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   802 4,002 2,621 5,054  
Operating Segments | Triple-net            
Segment Reporting Information [Line Items]            
Rental income     204,725 217,492 357,188 408,877  
Total revenues   238,941 233,619 407,423 441,348  
Property operating expenses   12,627 13,563 25,468 26,865  
Consolidated net operating income   226,314 220,056 381,955 414,483  
Depreciation and amortization   54,406 58,138 111,073 115,832  
Interest expense   1,704 2,746 3,586 5,598  
General and administrative expenses   0 0 0 0  
Loss (gain) on derivatives and financial instruments, net   (359) 1,434 1,575 9,085  
Provision for loan losses   10,019 1,451 10,872 8,523  
Impairment of assets     3,768 0 22,732 24,332  
Other expenses   4,110 3,500 9,093 4,013  
Income (loss) from continuing operations before income taxes and other items   152,666 152,787 223,024 247,100  
Income tax (expense) benefit   0 0 0 0  
Income (loss) from unconsolidated entities   4,877 6,403 9,784 12,199  
Gain (loss) on real estate dispositions, net   42,709 2,148 44,751 51,785  
Income (loss) from continuing operations   200,252 161,338 277,559 311,084  
Net income (loss)   200,252 161,338 277,559 311,084  
Total assets   9,490,724   9,490,724    
Loss (gain) on extinguishment of debt, net   0 0 0 0  
Operating Segments | Triple-net | Resident fees and services            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   0 0 0 0  
Operating Segments | Triple-net | Interest income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   32,861 15,520 47,783 30,191  
Operating Segments | Triple-net | Other income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   1,355 607 2,452 2,280  
Operating Segments | Outpatient Medical            
Segment Reporting Information [Line Items]            
Rental income     149,998 178,813 300,378 377,388  
Total revenues   159,072 180,831 315,295 380,160  
Property operating expenses   45,495 51,688 92,358 112,296  
Consolidated net operating income   113,577 129,143 222,937 267,864  
Depreciation and amortization   55,444 68,070 110,617 138,403  
Interest expense   3,907 4,326 7,922 9,134  
General and administrative expenses   0 0 0 0  
Loss (gain) on derivatives and financial instruments, net   0 0 0 0  
Provision for loan losses   (3,641) (29) (3,362) (29)  
Impairment of assets     2,211 0 2,211 0  
Other expenses   1,098 6,456 1,810 7,463  
Income (loss) from continuing operations before income taxes and other items   54,558 49,579 103,739 112,152  
Income tax (expense) benefit   0 0 0 0  
Income (loss) from unconsolidated entities   85 1,716 2,993 3,252  
Gain (loss) on real estate dispositions, net   1,987 139,250 53,830 352,586  
Income (loss) from continuing operations   56,630 190,545 160,562 467,990  
Net income (loss)   56,630 190,545 160,562 467,990  
Total assets   6,212,491   6,212,491    
Loss (gain) on extinguishment of debt, net   0 741 0 741  
Operating Segments | Outpatient Medical | Resident fees and services            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   0 0 0 0  
Operating Segments | Outpatient Medical | Interest income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   4,731 461 8,269 927  
Operating Segments | Outpatient Medical | Other income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   4,343 1,557 6,648 1,845  
Non-segment / Corporate            
Segment Reporting Information [Line Items]            
Rental income     0 0 0 0  
Total revenues   430 375 1,385 791  
Property operating expenses   2,174 0 3,828 0  
Consolidated net operating income   (1,744) 375 (2,443) 791  
Depreciation and amortization   0 0 0 0  
Interest expense   106,177 105,256 212,004 223,169  
General and administrative expenses   31,436 34,062 61,362 69,543  
Loss (gain) on derivatives and financial instruments, net   0 0 0 0  
Provision for loan losses   0 0 0 0  
Impairment of assets     0 0 0 0  
Other expenses   2,770 4,204 4,610 5,987  
Income (loss) from continuing operations before income taxes and other items   (194,633) (143,147) (332,925) (297,908)  
Income tax (expense) benefit   2,221 (2,233) (1,722) (7,675)  
Income (loss) from unconsolidated entities   0 0 0 0  
Gain (loss) on real estate dispositions, net   0 0 0 0  
Income (loss) from continuing operations   (192,412) (145,380) (334,647) (305,583)  
Net income (loss)   (192,412) (145,380) (334,647) (305,583)  
Total assets   343,534   343,534    
Loss (gain) on extinguishment of debt, net   52,506 0 52,506 0  
Non-segment / Corporate | Resident fees and services            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   0 0 0 0  
Non-segment / Corporate | Interest income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   0 0 0 0  
Non-segment / Corporate | Other income            
Segment Reporting Information [Line Items]            
Revenue from contract with customer   $ 430 $ 375 $ 1,385 $ 791  
[1] Note: The consolidated balance sheet at December 31, 2020 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements.