XML 24 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Loans Receivable
6 Months Ended
Jun. 30, 2021
Receivables [Abstract]  
Loans Receivable Loans Receivable
Loans receivable are recorded on our Consolidated Balance Sheets in real estate loans receivable, net of allowance for credit losses, or for non-real estate loans receivable, in receivables and other assets, net of allowance for credit losses. Real estate loans receivable consists of mortgage loans and other real estate loans which are primarily collateralized by a first, second or third mortgage lien, a leasehold mortgage on, or an assignment of the partnership interest in, the related properties, corporate guarantees and/or personal guarantees. Non-real estate loans are generally corporate loans with no real estate backing. Interest income on loans is recognized as earned based upon the principal amount outstanding subject to an evaluation of the risk of credit loss. Accrued interest receivable was $21,938,000 and $15,615,000 as of June 30, 2021 and December 31, 2020, respectively, and is included in receivables and other assets on the Consolidated Balance Sheets. The following is a summary of our loans receivable (in thousands):
 June 30, 2021December 31, 2020
Mortgage loans$935,572 $299,430 
Other real estate loans179,462 152,739 
Allowance for credit losses on real estate loans receivable(17,735)(8,797)
Real estate loans receivable, net of credit allowance1,097,299 443,372 
Non-real estate loans348,061 455,508 
Allowance for credit losses on non-real estate loans receivable(149,697)(215,239)
Non-real estate loans receivable, net of credit allowance198,364 240,269 
Total loans receivable, net of credit allowance$1,295,663 $683,641 
The following is a summary of our loan activity for the periods presented (in thousands):    
 Six Months Ended
 June 30, 2021June 30, 2020
Advances on loans receivable:
Investments in new loans
$902,189 $2,477 
Draws on existing loans
16,218 17,061 
Net cash advances on loans receivable
918,407 19,538 
Receipts on loans receivable:
Loan payoffs
179,827 — 
Principal payments on loans
69,014 12,796 
Net cash receipts on loans receivable248,841 12,796 
Net cash advances (receipts) on loans receivable$669,566 $6,742 
During the quarter ended June 30, 2021, we provided £540 million (approximately $750,330,000 based on the Sterling/ U.S. Dollar exchange rate as of the date of funding) of senior loan financing and a £30 million delayed facility for working capital and capital expenditures to affiliates of Safanad, a global real estate and private equity firm, as part of the recapitalization of its investment in HC-One Group. The loan has a five-year term and is fully collateralized by the shares and assets of the HC-One Group, including its underlying property portfolio of owned assets across the U.K. As part of the transaction, we received equity warrants which provide us the right to participate in the capital appreciation of HC-One Group above a designated price upon liquidation. See Note 12 for additional details.
The allowance for credit losses on loans receivable is maintained at a level believed adequate to absorb potential losses in our loans receivable. The determination of the credit allowance is based on a quarterly evaluation of each of these loans, including general economic conditions and estimated collectability of loan payments. We evaluate the collectability of our loans receivable based on a combination of credit quality indicators, including, but not limited to, payment status, historical loan charge-offs, financial strength of the borrower and guarantors, and nature, extent, and value of the underlying collateral.
A loan is considered to have deteriorated credit quality when, based on current information and events, it is probable that we will be unable to collect all amounts due as scheduled according to the contractual terms of the loan agreement. For those loans we identified as having deteriorated credit quality we determine the amount of credit loss on an individual basis. Placement on non-accrual status may be required. Consistent with this definition, all loans on non-accrual are deemed to have deteriorated credit quality. To the extent circumstances improve and the risk of collectability is diminished, we will return these loans to income accrual status. While a loan is on non-accrual status, any cash receipts are applied against the outstanding principal balance.
For the remaining loans we assess credit loss on a collective pool basis and use our historical loss experience for similar loans to determine the reserve for credit losses. The following is a summary of our loans by credit loss category (in thousands):
June 30, 2021
Loan categoryYears of OriginationLoan Carrying ValueAllowance for Credit LossNet Loan BalanceNo. of Loans
Deteriorated loans2007 - 2018$178,253 $(148,438)$29,815 
Collective loan pool2007-2016198,975 (3,033)195,942 17 
Collective loan pool2017126,493 (1,182)125,311 
Collective loan pool201820,652 (324)20,328 
Collective loan pool201922,046 (347)21,699 
Collective loan pool202049,352 (770)48,582 
Collective loan pool2021867,324 (13,338)853,986 
Total loans$1,463,095 $(167,432)$1,295,663 49 
In March 2020, we recognized a provision for loan losses of $6,898,000 to fully reserve for one Triple-net non-real estate loan receivable that was no longer deemed collectible. Aside from this specific reserve, the remainder of the provision for loan losses relates to the application of the historical loss experience on the collective loan pools. The following is a summary of the allowance for credit losses on loans receivable for the periods presented (in thousands):                                    
Six Months Ended
June 30, 2021June 30, 2020
Balance at beginning of period$224,036 $68,372 
Adoption of ASU 2016-13— 5,212 
Provision for loan losses7,580 8,494 
Loan write-offs (1)
(64,075)— 
Foreign currency translation(109)(93)
Balance at end of period$167,432 $81,985 
(1) Includes $62,753,000 related to the Genesis Healthcare lease terminations for the six months ended June 30, 2021. See Note 9 for further details.
The following is a summary of our deteriorated loans (in thousands):
 Six Months Ended
 June 30, 2021June 30, 2020
Balance of deteriorated loans at end of period (1)
$178,253 $186,584 
Allowance for credit losses(148,438)(76,695)
Balance of deteriorated loans not reserved$29,815 $109,889 
Interest recognized on deteriorated loans (2)
$3,122 $7,912 
(1) Current year amounts include $2,176,000 and $3,623,000 of loans on non-accrual as of June 30, 2021 and December 31, 2020, respectively. Prior year amounts include $10,716,000 and $2,534,000 as of June 30, 2020 and December 31, 2019, respectively.
(2) Represents cash interest recognized in the period.