XML 20 R9.htm IDEA: XBRL DOCUMENT v3.21.1
Real Estate Intangibles
3 Months Ended
Mar. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Real Estate Intangibles Real Estate Intangibles 
The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of the dates indicated (dollars in thousands):
 March 31, 2021December 31, 2020
Assets:
In place lease intangibles$1,411,060 $1,406,705 
Above market tenant leases53,066 52,621 
Lease commissions42,697 40,704 
Gross historical cost1,506,823 1,500,030 
Accumulated amortization(1,204,529)(1,177,513)
Net book value$302,294 $322,517 
Weighted-average amortization period in years10.710.5
Liabilities:
Below market tenant leases$75,451 $77,851 
Accumulated amortization(40,542)(40,871)
Net book value$34,909 $36,980 
Weighted-average amortization period in years8.28.3
The following is a summary of real estate intangible amortization income (expense) for the periods presented (in thousands):
Three Months Ended March 31,
20212020
Rental income related to (above)/below market tenant leases, net$425 $524 
Amortization related to in place lease intangibles and lease commissions(22,779)(35,976)
The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):
 AssetsLiabilities
2021$55,162 $5,945 
202244,266 7,304 
202334,588 5,153 
202426,981 3,047 
202521,712 2,482 
Thereafter119,585 10,978 
Total$302,294 $34,909