XML 95 R84.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Reporting - Summary Information for Reportable Segments (Details)
$ in Thousands
1 Months Ended 3 Months Ended
Mar. 31, 2020
USD ($)
Mar. 31, 2021
USD ($)
segment
Mar. 31, 2020
USD ($)
Dec. 31, 2020
USD ($)
Segment Reporting [Abstract]        
Number of operating segments | segment   3    
Segment Reporting Information [Line Items]        
Rental income     $ 302,843 $ 389,960  
Total revenues   1,052,062 1,258,602  
Property operating expenses   617,326 681,781  
Consolidated net operating income   434,736 576,821  
Depreciation and amortization   244,426 274,801  
Interest expense   123,142 142,007  
General and administrative expenses   29,926 35,481  
Loss (gain) on derivatives and financial instruments, net   1,934 7,651  
Provision for loan losses $ 6,898 1,383 7,072  
Impairment of assets     23,568 27,827  
Other expenses   10,994 6,292  
Income (loss) from continuing operations before income taxes and other items   4,006 75,690  
Income tax (expense) benefit   (3,943) (5,442)  
Income (loss) from unconsolidated entities   13,049 (3,692)  
Gain (loss) on real estate dispositions, net   59,080 262,824  
Income (loss) from continuing operations   72,192 329,380  
Net income (loss)   72,192 329,380  
Total assets   32,992,251   $ 32,483,642
Loss (gain) on extinguishment of debt, net   (4,643) 0  
Straight Line Rent   (30,563) 2,119  
Resident fees and services        
Segment Reporting Information [Line Items]        
Revenue from contract with customer   723,464 849,972  
Interest income        
Segment Reporting Information [Line Items]        
Revenue from contract with customer   19,579 15,241  
Other income        
Segment Reporting Information [Line Items]        
Revenue from contract with customer   6,176 3,429  
Operating Segments | Seniors Housing Operating        
Segment Reporting Information [Line Items]        
Rental income     0 0  
Total revenues   726,402 851,128  
Property operating expenses   555,968 607,871  
Consolidated net operating income   170,434 243,257  
Depreciation and amortization   132,586 146,774  
Interest expense   11,418 16,434  
General and administrative expenses   0 0  
Loss (gain) on derivatives and financial instruments, net   0 0  
Provision for loan losses   251 0  
Impairment of assets     4,604 3,495  
Other expenses   3,459 2,989  
Income (loss) from continuing operations before income taxes and other items   22,759 73,565  
Income tax (expense) benefit   0 0  
Income (loss) from unconsolidated entities   5,234 (11,024)  
Gain (loss) on real estate dispositions, net   5,195 (149)  
Income (loss) from continuing operations   33,188 62,392  
Net income (loss)   33,188 62,392  
Total assets   16,032,225    
Loss (gain) on extinguishment of debt, net   (4,643)    
Operating Segments | Seniors Housing Operating | Resident fees and services        
Segment Reporting Information [Line Items]        
Revenue from contract with customer   723,464 849,972  
Operating Segments | Seniors Housing Operating | Interest income        
Segment Reporting Information [Line Items]        
Revenue from contract with customer   1,119 104  
Operating Segments | Seniors Housing Operating | Other income        
Segment Reporting Information [Line Items]        
Revenue from contract with customer   1,819 1,052  
Operating Segments | Triple-net        
Segment Reporting Information [Line Items]        
Rental income     152,463 191,385  
Total revenues   168,482 207,729  
Property operating expenses   12,841 13,302  
Consolidated net operating income   155,641 194,427  
Depreciation and amortization   56,667 57,694  
Interest expense   1,882 2,852  
General and administrative expenses   0 0  
Loss (gain) on derivatives and financial instruments, net   1,934 7,651  
Provision for loan losses   853 7,072  
Impairment of assets     18,964 24,332  
Other expenses   4,983 513  
Income (loss) from continuing operations before income taxes and other items   70,358 94,313  
Income tax (expense) benefit   0 0  
Income (loss) from unconsolidated entities   4,907 5,796  
Gain (loss) on real estate dispositions, net   2,042 49,637  
Income (loss) from continuing operations   77,307 149,746  
Net income (loss)   77,307 149,746  
Total assets   8,660,043    
Loss (gain) on extinguishment of debt, net   0    
Operating Segments | Triple-net | Resident fees and services        
Segment Reporting Information [Line Items]        
Revenue from contract with customer   0 0  
Operating Segments | Triple-net | Interest income        
Segment Reporting Information [Line Items]        
Revenue from contract with customer   14,922 14,671  
Operating Segments | Triple-net | Other income        
Segment Reporting Information [Line Items]        
Revenue from contract with customer   1,097 1,673  
Operating Segments | Outpatient Medical        
Segment Reporting Information [Line Items]        
Rental income     150,380 198,575  
Total revenues   156,223 199,329  
Property operating expenses   46,863 60,608  
Consolidated net operating income   109,360 138,721  
Depreciation and amortization   55,173 70,333  
Interest expense   4,015 4,808  
General and administrative expenses   0 0  
Loss (gain) on derivatives and financial instruments, net   0 0  
Provision for loan losses   279 0  
Impairment of assets     0 0  
Other expenses   712 1,007  
Income (loss) from continuing operations before income taxes and other items   49,181 62,573  
Income tax (expense) benefit   0 0  
Income (loss) from unconsolidated entities   2,908 1,536  
Gain (loss) on real estate dispositions, net   51,843 213,336  
Income (loss) from continuing operations   103,932 277,445  
Net income (loss)   103,932 277,445  
Total assets   6,380,835    
Loss (gain) on extinguishment of debt, net   0    
Operating Segments | Outpatient Medical | Resident fees and services        
Segment Reporting Information [Line Items]        
Revenue from contract with customer   0 0  
Operating Segments | Outpatient Medical | Interest income        
Segment Reporting Information [Line Items]        
Revenue from contract with customer   3,538 466  
Operating Segments | Outpatient Medical | Other income        
Segment Reporting Information [Line Items]        
Revenue from contract with customer   2,305 288  
Non-segment / Corporate        
Segment Reporting Information [Line Items]        
Rental income     0 0  
Total revenues   955 416  
Property operating expenses   1,654 0  
Consolidated net operating income   (699) 416  
Depreciation and amortization   0 0  
Interest expense   105,827 117,913  
General and administrative expenses   29,926 35,481  
Loss (gain) on derivatives and financial instruments, net   0 0  
Provision for loan losses   0 0  
Impairment of assets     0 0  
Other expenses   1,840 1,783  
Income (loss) from continuing operations before income taxes and other items   (138,292) (154,761)  
Income tax (expense) benefit   (3,943) (5,442)  
Income (loss) from unconsolidated entities   0 0  
Gain (loss) on real estate dispositions, net   0 0  
Income (loss) from continuing operations   (142,235) (160,203)  
Net income (loss)   (142,235) (160,203)  
Total assets   1,919,148    
Loss (gain) on extinguishment of debt, net   0    
Non-segment / Corporate | Resident fees and services        
Segment Reporting Information [Line Items]        
Revenue from contract with customer   0 0  
Non-segment / Corporate | Interest income        
Segment Reporting Information [Line Items]        
Revenue from contract with customer   0 0  
Non-segment / Corporate | Other income        
Segment Reporting Information [Line Items]        
Revenue from contract with customer   $ 955 $ 416