XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Real Estate Intangibles (Tables)
3 Months Ended
Mar. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Real Estate Intangibles Excluding Those Classified as Held For Sale
The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of the dates indicated (dollars in thousands):
 March 31, 2021December 31, 2020
Assets:
In place lease intangibles$1,411,060 $1,406,705 
Above market tenant leases53,066 52,621 
Lease commissions42,697 40,704 
Gross historical cost1,506,823 1,500,030 
Accumulated amortization(1,204,529)(1,177,513)
Net book value$302,294 $322,517 
Weighted-average amortization period in years10.710.5
Liabilities:
Below market tenant leases$75,451 $77,851 
Accumulated amortization(40,542)(40,871)
Net book value$34,909 $36,980 
Weighted-average amortization period in years8.28.3
Summary of Real Estate Intangible Amortization
The following is a summary of real estate intangible amortization income (expense) for the periods presented (in thousands):
Three Months Ended March 31,
20212020
Rental income related to (above)/below market tenant leases, net$425 $524 
Amortization related to in place lease intangibles and lease commissions(22,779)(35,976)
Schedule of Future Estimated Aggregate Amortization of Intangible Assets and Liabilities
The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):
 AssetsLiabilities
2021$55,162 $5,945 
202244,266 7,304 
202334,588 5,153 
202426,981 3,047 
202521,712 2,482 
Thereafter119,585 10,978 
Total$302,294 $34,909