XML 95 R84.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting - Summary Information for Reportable Segments (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Mar. 31, 2019
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
segment
Jun. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
[1]
Segment Reporting [Abstract]              
Number of operating segments | segment         3    
Segment Reporting Information [Line Items]              
Rental income     $ 396,305   $ 385,586 $ 786,265 $ 766,670  
Total revenues   1,188,475   1,320,106 2,447,077 2,592,351  
Property operating expenses   660,764   701,127 1,342,545 1,371,934  
Consolidated net operating income   527,711   618,979 1,104,532 1,220,417  
Depreciation and amortization   265,371   248,052 540,172 491,984  
Interest expense   126,357   141,336 268,364 286,568  
General and administrative expenses   34,062   33,741 69,543 69,023  
Loss (gain) on derivatives and financial instruments, net   1,434   1,913 9,085 (574)  
Loss (gain) on extinguishment of debt, net   249   0 249 15,719  
Provision for loan losses $ 18,690 1,422   0 8,494 18,690  
Impairment of assets     75,151   9,939 102,978 9,939  
Other expenses   19,411   21,628 25,703 30,384  
Income (loss) from continuing operations before income taxes and other items   4,254   162,370 79,944 298,684  
Income tax (expense) benefit   (2,233)   (1,599) (7,675) (3,821)  
Income (loss) from unconsolidated entities   1,332   (9,049) (2,360) (18,248)  
Gain (loss) on real estate dispositions, net   155,863   (1,682) 418,687 165,727  
Income (loss) from continuing operations   159,216   150,040 488,596 442,342  
Net income (loss)   159,216   150,040 488,596 442,342  
Total assets   33,162,652     33,162,652   $ 33,380,751
Straight line rent adjustment     $ 32,268        
Resident fees and services              
Segment Reporting Information [Line Items]              
Revenue from contract with customer   769,560   914,085 1,619,532 1,782,370  
Interest income              
Segment Reporting Information [Line Items]              
Revenue from contract with customer   16,069   17,356 31,310 32,475  
Other income              
Segment Reporting Information [Line Items]              
Revenue from contract with customer   6,541   3,079 9,970 10,836  
Operating Segments | Seniors Housing Operating              
Segment Reporting Information [Line Items]              
Rental income     0   0 0 0  
Total revenues   773,650   915,529 1,624,778 1,787,915  
Property operating expenses   595,513   637,317 1,203,384 1,245,003  
Consolidated net operating income   178,137   278,212 421,394 542,912  
Depreciation and amortization   139,163   136,551 285,937 268,126  
Interest expense   14,029   17,572 30,463 35,823  
General and administrative expenses   0   0 0 0  
Loss (gain) on derivatives and financial instruments, net   0   0 0 0  
Loss (gain) on extinguishment of debt, net   (492)     (492) 0  
Provision for loan losses   0     0 0  
Impairment of assets     75,151   0 78,646 0  
Other expenses   5,251   11,857 8,240 14,803  
Income (loss) from continuing operations before income taxes and other items   (54,965)   112,232 18,600 224,160  
Income tax (expense) benefit   0   0 0 0  
Income (loss) from unconsolidated entities   (6,787)   (17,453) (17,811) (34,033)  
Gain (loss) on real estate dispositions, net   14,465   (550) 14,316 (710)  
Income (loss) from continuing operations   (47,287)   94,229 15,105 189,417  
Net income (loss)   (47,287)   94,229 15,105 189,417  
Total assets   14,915,588     14,915,588    
Operating Segments | Seniors Housing Operating | Resident fees and services              
Segment Reporting Information [Line Items]              
Revenue from contract with customer   769,560   914,085 1,619,532 1,782,370  
Operating Segments | Seniors Housing Operating | Interest income              
Segment Reporting Information [Line Items]              
Revenue from contract with customer   88   0 192 0  
Operating Segments | Seniors Housing Operating | Other income              
Segment Reporting Information [Line Items]              
Revenue from contract with customer   4,002   1,444 5,054 5,545  
Operating Segments | Triple-net              
Segment Reporting Information [Line Items]              
Rental income     217,492   222,362 408,877 454,394  
Total revenues   233,619   240,758 441,348 488,999  
Property operating expenses   13,563   12,823 26,865 27,778  
Consolidated net operating income   220,056   227,935 414,483 461,221  
Depreciation and amortization   58,138   56,056 115,832 117,404  
Interest expense   2,746   3,225 5,598 6,665  
General and administrative expenses   0   0 0 0  
Loss (gain) on derivatives and financial instruments, net   1,434   1,913 9,085 (574)  
Loss (gain) on extinguishment of debt, net   0     0 0  
Provision for loan losses   1,451     8,523 18,690  
Impairment of assets     0   (940) 24,332 (940)  
Other expenses   3,500   5,560 4,013 8,589  
Income (loss) from continuing operations before income taxes and other items   152,787   162,121 247,100 311,387  
Income tax (expense) benefit   0   0 0 0  
Income (loss) from unconsolidated entities   6,403   6,578 12,199 12,236  
Gain (loss) on real estate dispositions, net   2,148   (1,130) 51,785 166,444  
Income (loss) from continuing operations   161,338   167,569 311,084 490,067  
Net income (loss)   161,338   167,569 311,084 490,067  
Total assets   9,189,707     9,189,707    
Operating Segments | Triple-net | Resident fees and services              
Segment Reporting Information [Line Items]              
Revenue from contract with customer   0   0 0 0  
Operating Segments | Triple-net | Interest income              
Segment Reporting Information [Line Items]              
Revenue from contract with customer   15,520   17,118 30,191 32,064  
Operating Segments | Triple-net | Other income              
Segment Reporting Information [Line Items]              
Revenue from contract with customer   607   1,278 2,280 2,541  
Operating Segments | Outpatient Medical              
Segment Reporting Information [Line Items]              
Rental income     178,813   163,224 377,388 312,276  
Total revenues   180,831   163,365 380,160 312,826  
Property operating expenses   51,688   50,987 112,296 99,153  
Consolidated net operating income   129,143   112,378 267,864 213,673  
Depreciation and amortization   68,070   55,445 138,403 106,454  
Interest expense   4,326   3,386 9,134 6,734  
General and administrative expenses   0   0 0 0  
Loss (gain) on derivatives and financial instruments, net   0   0 0 0  
Loss (gain) on extinguishment of debt, net   741     741 0  
Provision for loan losses   (29)     (29) 0  
Impairment of assets     0   10,879 0 10,879  
Other expenses   6,456   (4) 7,463 750  
Income (loss) from continuing operations before income taxes and other items   49,579   42,672 112,152 88,856  
Income tax (expense) benefit   0   0 0 0  
Income (loss) from unconsolidated entities   1,716   1,826 3,252 3,549  
Gain (loss) on real estate dispositions, net   139,250   (2) 352,586 (7)  
Income (loss) from continuing operations   190,545   44,496 467,990 92,398  
Net income (loss)   190,545   44,496 467,990 92,398  
Total assets   7,434,364     7,434,364    
Operating Segments | Outpatient Medical | Resident fees and services              
Segment Reporting Information [Line Items]              
Revenue from contract with customer   0   0 0 0  
Operating Segments | Outpatient Medical | Interest income              
Segment Reporting Information [Line Items]              
Revenue from contract with customer   461   238 927 411  
Operating Segments | Outpatient Medical | Other income              
Segment Reporting Information [Line Items]              
Revenue from contract with customer   1,557   (97) 1,845 139  
Non-segment / Corporate              
Segment Reporting Information [Line Items]              
Rental income     0   0 0 0  
Total revenues   375   454 791 2,611  
Property operating expenses   0   0 0 0  
Consolidated net operating income   375   454 791 2,611  
Depreciation and amortization   0   0 0 0  
Interest expense   105,256   117,153 223,169 237,346  
General and administrative expenses   34,062   33,741 69,543 69,023  
Loss (gain) on derivatives and financial instruments, net   0   0 0 0  
Loss (gain) on extinguishment of debt, net   0     0 15,719  
Provision for loan losses   0     0 0  
Impairment of assets     0   0 0 0  
Other expenses   4,204   4,215 5,987 6,242  
Income (loss) from continuing operations before income taxes and other items   (143,147)   (154,655) (297,908) (325,719)  
Income tax (expense) benefit   (2,233)   (1,599) (7,675) (3,821)  
Income (loss) from unconsolidated entities   0   0 0 0  
Gain (loss) on real estate dispositions, net   0   0 0 0  
Income (loss) from continuing operations   (145,380)   (156,254) (305,583) (329,540)  
Net income (loss)   (145,380)   (156,254) (305,583) (329,540)  
Total assets   1,622,993     1,622,993    
Non-segment / Corporate | Resident fees and services              
Segment Reporting Information [Line Items]              
Revenue from contract with customer   0   0 0 0  
Non-segment / Corporate | Interest income              
Segment Reporting Information [Line Items]              
Revenue from contract with customer   0   0 0 0  
Non-segment / Corporate | Other income              
Segment Reporting Information [Line Items]              
Revenue from contract with customer   $ 375   $ 454 $ 791 $ 2,611  
[1] The consolidated balance sheet at December 31, 2019 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements.