XML 56 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Real Property Acquisitions and Development - Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Business Acquisition [Line Items]    
Land and land improvements $ 56,605 $ 243,996
Buildings and improvements 304,702 2,404,818
Acquired lease intangibles 34,633 144,265
Construction in progress 0 36,174
Right of use assets, net 0 56,073
Receivables and other assets 396 4,936
Total assets acquired 396,336 2,890,262
Secured debt 0 (43,209)
Lease liabilities 0 (45,287)
Accrued expenses and other liabilities (2,707) (31,183)
Total liabilities acquired (2,707) (119,679)
Noncontrolling interests (2,827) (39,886)
Non-cash acquisition related activity 0 (11,889)
Cash disbursed for acquisitions 390,802 2,718,808
Construction in progress additions 106,644 161,620
Less: Capitalized interest (9,287) (6,256)
Accruals (4,326) 45
Cash disbursed for construction in progress 93,031 155,409
Capital improvements to existing properties 122,103 124,176
Total cash invested in real property, net of cash acquired 605,936 2,998,393
Cash acquired from acquisition 580 1,910
Seniors Housing Operating    
Business Acquisition [Line Items]    
Land and land improvements 15,758 103,743
Buildings and improvements 132,480 1,109,966
Acquired lease intangibles 10,810 58,773
Construction in progress 0 36,174
Right of use assets, net 0 0
Receivables and other assets 257 4,560
Total assets acquired 159,305 1,313,216
Secured debt 0 (43,209)
Lease liabilities 0 0
Accrued expenses and other liabilities (671) (8,677)
Total liabilities acquired (671) (51,886)
Noncontrolling interests (2,827) (38,830)
Non-cash acquisition related activity 0 (11,889)
Cash disbursed for acquisitions 155,807 1,210,611
Construction in progress additions 53,705 110,902
Less: Capitalized interest (5,470) (3,560)
Accruals (1,343) 0
Cash disbursed for construction in progress 46,892 107,342
Capital improvements to existing properties 87,002 97,867
Total cash invested in real property, net of cash acquired 289,701 1,415,820
Triple-net    
Business Acquisition [Line Items]    
Land and land improvements 0 8,099
Buildings and improvements 765 96,244
Acquired lease intangibles 0 0
Construction in progress 0 0
Right of use assets, net 0 0
Receivables and other assets 0 0
Total assets acquired 765 104,343
Secured debt 0 0
Lease liabilities 0 0
Accrued expenses and other liabilities 0 0
Total liabilities acquired 0 0
Noncontrolling interests 0 (1,056)
Non-cash acquisition related activity 0 0
Cash disbursed for acquisitions 765 103,287
Construction in progress additions 26,262 24,131
Less: Capitalized interest (1,826) (908)
Accruals 0 0
Cash disbursed for construction in progress 24,436 23,223
Capital improvements to existing properties 4,700 7,423
Total cash invested in real property, net of cash acquired 29,901 133,933
Outpatient Medical    
Business Acquisition [Line Items]    
Land and land improvements 40,847 132,154
Buildings and improvements 171,457 1,198,608
Acquired lease intangibles 23,823 85,492
Construction in progress 0 0
Right of use assets, net 0 56,073
Receivables and other assets 139 376
Total assets acquired 236,266 1,472,703
Secured debt 0 0
Lease liabilities 0 (45,287)
Accrued expenses and other liabilities (2,036) (22,506)
Total liabilities acquired (2,036) (67,793)
Noncontrolling interests 0 0
Non-cash acquisition related activity 0 0
Cash disbursed for acquisitions 234,230 1,404,910
Construction in progress additions 26,677 26,587
Less: Capitalized interest (1,991) (1,788)
Accruals (2,983) 45
Cash disbursed for construction in progress 21,703 24,844
Capital improvements to existing properties 30,401 18,886
Total cash invested in real property, net of cash acquired $ 286,334 $ 1,448,640