XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Real Estate Intangibles (Tables)
6 Months Ended
Jun. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Real Estate Intangibles Excluding Those Classified as Held For Sale The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of the dates indicated (dollars in thousands):
 June 30, 2020December 31, 2019
Assets:
In place lease intangibles$1,460,748  $1,513,836  
Above market tenant leases58,780  59,540  
Lease commissions46,450  43,675  
Gross historical cost1,565,978  1,617,051  
Accumulated amortization(1,178,515) (1,181,158) 
Net book value$387,463  $435,893  
Weighted-average amortization period in years10.810.3
Liabilities:
Below market tenant leases$83,037  $99,035  
Accumulated amortization(40,886) (49,390) 
Net book value$42,151  $49,645  
Weighted-average amortization period in years8.48.6
Summary of Real Estate Intangible Amortization
The following is a summary of real estate intangible amortization income (expense) for the periods presented (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Rental income related to (above)/below market tenant leases, net$402  $73  $925  $(82) 
Amortization related to in place lease intangibles and lease commissions(33,316) (28,518) (69,293) (53,423) 
Schedule of Future Estimated Aggregate Amortization of Intangible Assets and Liabilities
The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):
 AssetsLiabilities
2020$54,296  $4,354  
202166,013  8,162  
202244,822  7,476  
202336,282  5,238  
202428,438  3,101  
Thereafter157,612  13,820  
Total$387,463  $42,151