XML 23 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Loans Receivable
6 Months Ended
Jun. 30, 2020
Receivables [Abstract]  
Loans Receivable Loans Receivable
Loans receivable are recorded on our Consolidated Balance Sheets in real estate loans receivable, net of allowance for credit losses, or for non-real estate loans receivable, in receivables and other assets, net of allowance for credit losses. Real estate loans receivable consists of mortgage loans and other real estate loans which are primarily collateralized by a first, second or third mortgage lien, a leasehold mortgage on, or an assignment of the partnership interest in, the related properties, corporate guarantees and/or personal guarantees. Non-real estate loans are generally corporate loans with no real estate backing. Interest income on loans is recognized as earned based upon the principal amount outstanding subject to an evaluation of the risk of credit loss. Accrued interest receivable was $10,171,000 and $6,897,000 as of June 30, 2020 and December 31, 2019, respectively, and is included in receivables and other assets on the Consolidated Balance Sheets. The following is a summary of our loans receivable (in thousands):
 June 30, 2020December 31, 2019
Mortgage loans$102,275  $188,062  
Other real estate loans126,448  124,696  
Allowance for credit losses on real estate loans receivable(3,852) (42,376) 
Real estate loans receivable, net of credit allowance224,871  270,382  
Non-real estate loans451,968  362,850  
Allowance for credit losses on non-real estate loans receivable(78,133) (25,996) 
Non-real estate loans receivable, net of credit allowance373,835  336,854  
Total loans receivable, net of credit allowance$598,706  $607,236  
During the six months ended June 30, 2020, the real estate collateral associated with one loan was released, therefore, the principal balance of $86,411,000 and related allowance for credit losses of $42,376,000 was reclassified to a non-real estate loan.
The following is a summary of our loan activity for the periods presented (in thousands): 
 Six Months Ended
 June 30, 2020June 30, 2019
Advances on loans receivable:
Investments in new loans
$2,477  $30,000  
Draws on existing loans
17,061  35,422  
Net cash advances on loans receivable
19,538  65,422  
Receipts on loans receivable:
Loan payoffs
—  4,384  
Principal payments on loans
12,796  4,276  
Net cash receipts on loans receivable
12,796  8,660  
Net cash advances (receipts) on loans receivable$6,742  $56,762  
The allowance for credit loss on loans receivable is maintained at a level believed adequate to absorb potential losses in our loans receivable. The determination of the credit allowance is based on a quarterly evaluation of each of these loans, including general economic conditions and estimated collectability of loan payments. We evaluate the collectability of our loans receivable based on a combination of credit quality indicators, including, but not limited to, payment status, historical loan charge-offs, financial strength of the borrower and guarantors, and nature, extent, and value of the underlying collateral.
A loan is considered to have deteriorated credit quality when, based on current information and events, it is probable that we will be unable to collect all amounts due as scheduled according to the contractual terms of the loan agreement. For those loans we identified as having deteriorated credit quality we determine the amount of credit loss on an individual basis. Placement on non-accrual status may be required. Consistent with this definition, all loans on non-accrual are deemed to have deteriorated credit quality. To the extent circumstances improve and the risk of collectability is diminished, we will return these loans to income accrual status. While a loan is on non-accrual status, any cash receipts are applied against the outstanding principal balance.
For the remaining loans we assess credit loss on a collective pool basis and use our historical loss experience for similar loans to determine the reserve for credit losses. The following is a summary of our loans by credit loss category (in thousands):
June 30, 2020
Loan categoryYears of OriginationLoan Carrying ValueAllowance for Credit LossNet Loan BalanceNo. of Loans
Deteriorated loans 2007 - 2018 $186,584  $(76,695) $109,889   
Collective loan pool 2007 - 2015 128,447  (1,866) 126,581  15  
Collective loan pool (1)
 2016 184,620  (1,572) 183,048   
Collective loan pool 2017 119,662  (999) 118,663   
Collective loan pool 2018 15,399  (224) 15,175   
Collective loan pool 2019 45,979  (629) 45,350   
Total loans$680,691  $(81,985) $598,706  41  
(1) Carrying value is exclusive of deferred gains of $62,819,000 recorded in accrued expenses and other liabilities on the Consolidated Balance Sheets.
In March 2019, we recognized a provision for loan losses of $18,690,000 to fully reserve for certain Triple-net real estate loans receivable that were no longer deemed collectible. During the quarter ended June 30, 2019, these loans were written off. During the six months ended June 30, 2020, we recognized a provision for credit losses of $6,898,000 to fully reserve for one Triple-net non-real estate loan receivable and $1,303,000 to fully reserve for one Triple-net real estate loan receivable that were no longer deemed collectible. The following is a summary of the allowance for credit losses on loans receivable for the periods presented (in thousands):         
Six Months Ended
June 30, 2020June 30, 2019
Balance at beginning of period$68,372  $68,372  
Adoption of ASU 2016-135,212  —  
Provision for loan losses8,494  18,690  
Loan write-offs—  (18,690) 
Foreign currency translation(93) —  
Balance at end of period$81,985  $68,372  
The following is a summary of our deteriorated loans (in thousands):
 Six Months Ended
 June 30, 2020June 30, 2019
Balance of deteriorated loans at end of period (1)
$186,584  $188,068  
Allowance for credit losses(76,695) (68,372) 
Balance of deteriorated loans not reserved$109,889  $119,696  
Interest recognized on deteriorated loans (2)
$7,912  $7,964  
(1) Current year amounts include $10,716,000 and $2,534,000 of loans on non-accrual as of June 30, 2020 and December 31, 2019, respectively. Prior year amounts include $2,534,000 and$2,567,000 as of June 30, 2019 and December 31, 2018, respectively.
(2) Represents cash interest recognized in the period.