XML 48 R95.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting (Segment Information for Reportable Segments) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Rental income                 $ 1,588,400    
Rental income                   $ 1,380,422 $ 1,445,871
Total revenues $ 1,262,822 $ 1,266,133 $ 1,320,106 $ 1,272,245 $ 1,241,243 $ 1,236,379 $ 1,125,912 $ 1,096,965 5,121,306 4,700,499 4,316,641
Property operating expenses                 2,690,042 2,433,017 2,083,925
Consolidated net operating income                 2,431,264 2,267,482 2,232,716
Depreciation and amortization                 1,027,073 950,459 921,720
Interest expense                 555,559 526,592 484,622
General and administrative expenses                 126,549 126,383 122,008
Loss (gain) on derivatives and financial instruments, net                 (4,399) (4,016) 2,284
Loss (gain) on extinguishment of debt, net                 84,155 16,097 37,241
Provision for loan losses                 18,690 0 62,966
Impairment of assets                 28,133 115,579 124,483
Other expenses                 52,612 112,898 177,776
Income (loss) from continuing operations before income taxes and other items                 542,892 423,490 299,616
Income tax (expense) benefit                 (2,957) (8,674) (20,128)
(Loss) income from unconsolidated entities                 42,434 (641) (83,125)
Gain (loss) on real estate dispositions, net                 748,041 415,575 344,250
Income (loss) from continuing operations                 1,330,410 829,750 540,613
Net income                 1,330,410 829,750 540,613
Total assets 33,380,751       30,342,072       33,380,751 30,342,072  
Non capitalizable transaction cost                   81,116 88,316
Other than temporary asset impairment charges                     18,294
Expense recognized for the donation of the corporate headquarters                     40,730
Non-segment / Corporate                      
Segment Reporting Information [Line Items]                      
Rental income                 0    
Rental income                   0 0
Total revenues                 3,966 2,275 1,538
Property operating expenses                 0 0 0
Consolidated net operating income                 3,966 2,275 1,538
Depreciation and amortization                 0 0 0
Interest expense                 461,273 436,256 396,148
General and administrative expenses                 126,549 126,383 122,008
Loss (gain) on derivatives and financial instruments, net                 0 0 0
Loss (gain) on extinguishment of debt, net                 82,541 4,091 0
Provision for loan losses                 0   0
Impairment of assets                 0 0 0
Other expenses                 10,705 7,729 50,829
Income (loss) from continuing operations before income taxes and other items                 (677,102) (572,184) (567,447)
Income tax (expense) benefit                 (2,284) (11,362) 2,070
(Loss) income from unconsolidated entities                 0 0 0
Gain (loss) on real estate dispositions, net                 0 0 0
Income (loss) from continuing operations                 (679,386) (583,546) (565,377)
Net income                 (679,386) (583,546) (565,377)
Total assets 169,515       196,908       169,515 196,908  
Seniors Housing Operating | Operating Segments                      
Segment Reporting Information [Line Items]                      
Rental income                 0    
Rental income                   0 0
Total revenues                 3,456,869 3,240,454 2,784,619
Property operating expenses                 2,417,349 2,255,432 1,904,593
Consolidated net operating income                 1,039,520 985,022 880,026
Depreciation and amortization                 553,189 529,449 484,796
Interest expense                 67,983 69,060 63,265
General and administrative expenses                 0 0 0
Loss (gain) on derivatives and financial instruments, net                 0 0 0
Loss (gain) on extinguishment of debt, net                 1,614 110 3,785
Provision for loan losses                 0   0
Impairment of assets                 2,145 7,599 21,949
Other expenses                 26,348 6,624 8,347
Income (loss) from continuing operations before income taxes and other items                 388,241 372,180 297,884
Income tax (expense) benefit                 6,246 1,202 (16,430)
(Loss) income from unconsolidated entities                 12,388 (28,142) (105,236)
Gain (loss) on real estate dispositions, net                 528,747 (2,245) 56,295
Income (loss) from continuing operations                 935,622 342,995 232,513
Net income                 935,622 342,995 232,513
Total assets 15,784,898       14,607,127       15,784,898 14,607,127  
Triple-net | Operating Segments                      
Segment Reporting Information [Line Items]                      
Rental income                 903,798    
Rental income                   828,865 885,811
Total revenues                 972,643 900,964 967,084
Property operating expenses                 53,900 915 0
Consolidated net operating income                 918,743 900,049 967,084
Depreciation and amortization                 232,626 235,480 243,830
Interest expense                 12,892 14,225 15,194
General and administrative expenses                 0 0 0
Loss (gain) on derivatives and financial instruments, net                 (4,399) (4,016) 2,284
Loss (gain) on extinguishment of debt, net                 0 (32) 29,083
Provision for loan losses                 18,690   62,966
Impairment of assets                 11,926 107,980 96,909
Other expenses                 13,771 90,975 116,689
Income (loss) from continuing operations before income taxes and other items                 633,237 455,437 400,129
Income tax (expense) benefit                 (4,209) 1,611 (4,291)
(Loss) income from unconsolidated entities                 22,985 21,938 19,428
Gain (loss) on real estate dispositions, net                 218,322 196,589 286,325
Income (loss) from continuing operations                 870,335 675,575 701,591
Net income                 870,335 675,575 701,591
Total assets 9,434,817       10,111,227       9,434,817 10,111,227  
Outpatient Medical | Operating Segments                      
Segment Reporting Information [Line Items]                      
Rental income                 684,602    
Rental income                   551,557 560,060
Total revenues                 687,828 556,806 563,400
Property operating expenses                 218,793 176,670 179,332
Consolidated net operating income                 469,035 380,136 384,068
Depreciation and amortization                 241,258 185,530 193,094
Interest expense                 13,411 7,051 10,015
General and administrative expenses                 0 0 0
Loss (gain) on derivatives and financial instruments, net                 0 0 0
Loss (gain) on extinguishment of debt, net                 0 11,928 4,373
Provision for loan losses                 0   0
Impairment of assets                 14,062 0 5,625
Other expenses                 1,788 7,570 1,911
Income (loss) from continuing operations before income taxes and other items                 198,516 168,057 169,050
Income tax (expense) benefit                 (2,710) (125) (1,477)
(Loss) income from unconsolidated entities                 7,061 5,563 2,683
Gain (loss) on real estate dispositions, net                 972 221,231 1,630
Income (loss) from continuing operations                 203,839 394,726 171,886
Net income                 203,839 394,726 171,886
Total assets $ 7,991,521       $ 5,426,810       7,991,521 5,426,810  
Resident fees and services                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 3,448,175 3,234,852 2,779,423
Resident fees and services | Non-segment / Corporate                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 0 0 0
Resident fees and services | Seniors Housing Operating | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 3,448,175 3,234,852 2,779,423
Resident fees and services | Triple-net | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 0 0 0
Resident fees and services | Outpatient Medical | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 0 0 0
Interest income                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 63,830 55,814 73,811
Interest income | Non-segment / Corporate                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 0 0 0
Interest income | Seniors Housing Operating | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 36 578 69
Interest income | Triple-net | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 62,599 54,926 73,742
Interest income | Outpatient Medical | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 1,195 310 0
Other income                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 20,901 29,411 17,536
Other income | Non-segment / Corporate                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 3,966 2,275 1,538
Other income | Seniors Housing Operating | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 8,658 5,024 5,127
Other income | Triple-net | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 6,246 17,173 7,531
Other income | Outpatient Medical | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue from contract with customer                 $ 2,031 $ 4,939 $ 3,340