XML 105 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Real Property Acquisitions and Development (Summary of Real Property Investment Activity by Segment) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Land and land improvements $ 472,500 $ 542,267 $ 116,506
Buildings and improvements 3,676,958 3,343,355 836,879
Acquired lease intangibles 259,930 130,007 87,926
Real property held for sale 17,435 418,297  
Construction in progress 36,174    
Right of use assets, net 58,377    
Receivables and other assets 17,220 4,031 3,969
Total assets acquired 4,538,594 4,437,957 1,045,280
Secured debt (401,162) (303,908) (25,708)
Lease liabilities (47,740)    
Accrued expenses and other liabilities (44,917) (46,558) (70,718)
Total liabilities assumed (493,819) (350,466) (96,426)
Noncontrolling interests (73,203) (527,131) (21,056)
Non-cash acquisition related activity (11,889)   (122,534)
Cash disbursed for acquisitions 3,959,683 3,560,360 805,264
Construction in progress additions 349,316 164,744 242,765
Capitalized interest (15,272) (7,905) (16,225)
Foreign currency translation (9,521) 4,206 (7,440)
Accruals (1,035) (339) 13,615
Cash disbursed for construction in progress 323,488 160,706 232,715
Capital improvements to existing properties 328,824 266,183 250,276
Total cash invested in real property, net of cash acquired 4,611,995 3,987,249 1,288,255
Cash acquired from acquisition 2,090 395,397 6,591
Seniors Housing Operating      
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Land and land improvements 154,470 51,440 42,525
Buildings and improvements 1,518,748 621,731 428,777
Acquired lease intangibles 76,009 69,504 63,912
Real property held for sale 17,435 0  
Construction in progress 36,174    
Right of use assets, net 0    
Receivables and other assets 15,634 1,492 3,959
Total assets acquired 1,818,470 744,167 539,173
Secured debt (194,408) (134,752) 0
Lease liabilities 0    
Accrued expenses and other liabilities (12,024) (18,463) (46,301)
Total liabilities assumed (206,432) (153,215) (46,301)
Noncontrolling interests (67,987) (14,390) (4,701)
Non-cash acquisition related activity (11,889)   (67,633)
Cash disbursed for acquisitions 1,532,162 576,562 420,538
Construction in progress additions 227,018 82,621 84,874
Capitalized interest (8,889) (3,190) (9,106)
Foreign currency translation (8,643) 3,934 (6,830)
Accruals 0 0 0
Cash disbursed for construction in progress 209,486 83,365 68,938
Capital improvements to existing properties 260,413 201,001 185,473
Total cash invested in real property, net of cash acquired 2,002,061 860,928 674,949
Non cash acquisition financed as equity investments     59,665
Non cash acquisition financed as real estate loan receivable     7,968
Triple-net      
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Land and land improvements 24,097 413,588 33,416
Buildings and improvements 203,282 2,242,884 248,459
Acquired lease intangibles 0 9,690 0
Real property held for sale 0 396,265  
Construction in progress 0    
Right of use assets, net 0    
Receivables and other assets 0 1,354 0
Total assets acquired 227,379 3,063,781 281,875
Secured debt 0 0 0
Lease liabilities 0    
Accrued expenses and other liabilities 0 (13,199) (21,236)
Total liabilities assumed 0 (13,199) (21,236)
Noncontrolling interests (4,015) (512,741) (7,275)
Non-cash acquisition related activity 0   (54,901)
Cash disbursed for acquisitions 223,364 2,537,841 198,463
Construction in progress additions 61,414 55,558 120,797
Capitalized interest (2,385) (2,238) (4,713)
Foreign currency translation (878) 272 (610)
Accruals 0 0 0
Cash disbursed for construction in progress 58,151 53,592 115,474
Capital improvements to existing properties 17,426 10,046 19,989
Total cash invested in real property, net of cash acquired 298,941 2,601,479 333,926
Outpatient Medical      
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Land and land improvements 293,933 77,239 40,565
Buildings and improvements 1,954,928 478,740 159,643
Acquired lease intangibles 183,921 50,813 24,014
Real property held for sale 0 22,032  
Construction in progress 0    
Right of use assets, net 58,377    
Receivables and other assets 1,586 1,185 10
Total assets acquired 2,492,745 630,009 224,232
Secured debt (206,754) (169,156) (25,708)
Lease liabilities (47,740)    
Accrued expenses and other liabilities (32,893) (14,896) (3,181)
Total liabilities assumed (287,387) (184,052) (28,889)
Noncontrolling interests (1,201) 0 (9,080)
Non-cash acquisition related activity 0   0
Cash disbursed for acquisitions 2,204,157 445,957 186,263
Construction in progress additions 60,884 26,565 37,094
Capitalized interest (3,998) (2,477) (2,406)
Foreign currency translation 0 0 0
Accruals (1,035) (339) 13,615
Cash disbursed for construction in progress 55,851 23,749 48,303
Capital improvements to existing properties 50,985 55,136 44,814
Total cash invested in real property, net of cash acquired $ 2,310,993 $ 524,842 $ 279,380