XML 121 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Components of Lease Expense
The components of lease expense were as follows for the period presented (in thousands):
 
 
Classification
 
Year Ended December 31, 2019
Operating lease cost: (1)
 
 
 
 
Real estate lease expense
 
Property operating expenses
 
$
25,166

Non-real estate investment lease expense
 
General and administrative expenses
 
1,654

Finance lease cost:
 
 
 
 
Amortization of leased assets
 
Property operating expenses
 
7,795

Interest on lease liabilities
 
Interest expense
 
4,748

Sublease income
 
Rental income
 
(4,173
)
Total
 
 
 
$
35,190

(1) Includes short-term leases which are immaterial
Maturities of Lease Liabilities, Operating Leases
Maturities of lease liabilities as of December 31, 2019 are as follows (in thousands):
 
 
Operating Leases
 
Finance Leases
2020
 
$
23,356

 
$
9,121

2021
 
23,322

 
8,786

2022
 
22,147

 
8,149

2023
 
22,117

 
69,182

2024
 
21,294

 
1,419

Thereafter
 
1,073,396

 
89,678

Total lease payments
 
1,185,632

 
186,335

Less: Imputed interest
 
(820,829
)
 
(77,445
)
Total present value of lease liabilities
 
$
364,803

 
$
108,890


Maturities of Lease Liabilities, Finance Leases
Maturities of lease liabilities as of December 31, 2019 are as follows (in thousands):
 
 
Operating Leases
 
Finance Leases
2020
 
$
23,356

 
$
9,121

2021
 
23,322

 
8,786

2022
 
22,147

 
8,149

2023
 
22,117

 
69,182

2024
 
21,294

 
1,419

Thereafter
 
1,073,396

 
89,678

Total lease payments
 
1,185,632

 
186,335

Less: Imputed interest
 
(820,829
)
 
(77,445
)
Total present value of lease liabilities
 
$
364,803

 
$
108,890


Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to leases was as follows as of December 31, 2019 (in thousands, except lease terms and discount rate):
 
Classification
 
December 31, 2019
Right of use assets:
 
 
 
Operating leases - real estate
Right of use assets, net
 
$
374,217

Finance leases - real estate
Right of use assets, net
 
162,216

Real estate right of use assets, net
 
 
536,433

Operating leases - non-real estate investments
Receivables and other assets
 
12,474

Total right of use assets, net
 
 
$
548,907

 
 
 
 
Lease liabilities:
 
 
 
Operating leases
 
 
$
364,803

Financing leases
 
 
108,890

Total lease liabilities
 
 
$
473,693

 
 
 
 
Weighted average remaining lease term (years):
 
 
 
Operating leases
 
 
46.0

Finance leases
 
 
15.9

 
 
 
 
Weighted average discount rate:
 
 
 
Operating leases
 
 
5.00
%
Finance leases
 
 
5.18
%

Undiscounted Cash Flows for Future Minimum Lease Payments Receivable The following table sets forth the future minimum lease payments receivable for leases in effect at December 31, 2019 (excluding properties in our Seniors Housing Operating portfolio and excluding any operating expense reimbursements) (in thousands):
2020
 
$
1,430,978

2021
 
1,384,721

2022
 
1,346,917

2023
 
1,302,601

2024
 
1,265,988

Thereafter
 
9,026,163

Totals
 
$
15,757,368