XML 124 R17.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Senior Unsecured Notes and Secured Debt
 12 Months Ended
Dec. 31, 2019
Long-term Debt, by Current and Noncurrent [Abstract]  
Senior Unsecured Notes and Secured Debt Senior Unsecured Notes and Secured Debt
We may repurchase, redeem or refinance senior unsecured notes from time to time, taking advantage of favorable market conditions when available. We may purchase senior notes for cash through open market purchases, privately negotiated transactions, a tender offer or, in some cases, through the early redemption of such securities pursuant to their terms. The senior unsecured notes are redeemable at our option, at any time in whole or from time to time in part, at a redemption price equal to the sum of (1) the principal amount of the notes (or portion of such notes) being redeemed plus accrued and unpaid interest thereon up to the redemption date and (2) any “make-whole” amount due under the terms of the notes in connection with early redemptions. Redemptions and repurchases of debt, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions, and other factors. At December 31, 2019, the annual principal payments due on these debt obligations were as follows (in thousands):
 
 
Senior
Unsecured Notes(1,2)
 
Secured
Debt (1,3)
 
Totals
2020
 
$
—

 
$
354,329

 
$
354,329

2021
 
—

 
439,176

 
439,176

2022
 
10,000

 
421,876

 
431,876

2023(4,5)
 
1,792,871

 
467,378

 
2,260,249

2024
 
1,350,000

 
304,533

 
1,654,533

Thereafter(6,7,8)
 
7,274,691

 
1,006,050

 
8,280,741

Totals
 
$
10,427,562

 
$
2,993,342

 
$
13,420,904

(1) Amounts represent principal amounts due and do not include unamortized premiums/discounts, debt issuance costs, or other fair value adjustments as reflected on the Consolidated Balance Sheet.
(2) Annual interest rates range from 2.40% to 6.50%.
(3) Annual interest rates range from 1.25% to 12.00%. Carrying value of the properties securing the debt totaled $6,550,033,000 at December 31, 2019.
(4) Includes a $250,000,000 Canadian-denominated unsecured term credit facility (approximately $192,871,000 based on the Canadian/U.S. Dollar exchange rate on December 31, 2019). The loan matures on July 19, 2023 and bears interest at the Canadian Dealer Offered Rate plus 0.9% (2.93% at December 31, 2019).
(5) Includes a $500,000,000 unsecured term credit facility. The loan matures on July 19, 2023 and bears interest at LIBOR plus 0.9% (2.66% at December 31, 2019).
(6) Includes a $300,000,000 Canadian-denominated 2.95% senior unsecured notes due 2027 (approximately $231,446,000 based on the Canadian/U.S. Dollar exchange rate on December 31, 2019).
(7) Includes a £550,000,000 4.80% senior unsecured notes due 2028 (approximately $729,795,000 based on the Pounds Sterling/U.S. Dollar exchange rate in effect on December 31, 2019).
(8) Includes a £500,000,000 4.50% senior unsecured notes due 2034 (approximately $663,450,000 based on the Pounds Sterling/U.S. Dollar exchange rate in effect on December 31, 2019).
The following is a summary of our senior unsecured note principal activity during the periods presented (dollars in thousands):
 
 
Year Ended
 
 
December 31, 2019
 
December 31, 2018
 
December 31, 2017
 
 
 
 
Weighted Avg.
 
 
 
Weighted Avg.
 
 
 
Weighted Avg.
 
 
Amount
 
Interest Rate
 
Amount
 
Interest Rate
 
Amount
 
Interest Rate
Beginning balance
 
$
9,699,984

 
4.48%
 
$
8,417,447

 
4.31%
 
$
8,260,038

 
4.25%
Debt issued
 
3,987,790

 
3.34%
 
2,850,000

 
4.57%
 
7,500

 
1.97%
Debt extinguished
 
(3,335,290
)
 
4.39%
 
(1,450,000
)
 
3.46%
 
(5,000
)
 
1.83%
Foreign currency
 
75,078

 
4.22%
 
(117,463
)
 
4.16%
 
154,909

 
4.29%
Ending balance
 
$
10,427,562

 
4.03%
 
$
9,699,984

 
4.48%
 
$
8,417,447

 
4.31%
 

The following is a summary of our secured debt principal activity for the periods presented (dollars in thousands):
 
 
Year Ended
 
 
December 31, 2019
 
December 31, 2018
 
December 31, 2017
 
 
 
 
Weighted Avg.
 
 
 
Weighted Avg.
 
 
 
Weighted Avg.
 
 
Amount
 
Interest Rate
 
Amount
 
Interest Rate
 
Amount
 
Interest Rate
Beginning balance
 
$
2,485,711

 
3.90%
 
$
2,618,408

 
3.76%
 
$
3,465,066

 
4.09%
Debt issued
 
343,696

 
3.11%
 
45,447

 
3.40%
 
241,772

 
2.82%
Debt assumed
 
385,145

 
4.34%
 
292,887

 
4.64%
 
23,094

 
6.67%
Debt extinguished
 
(230,108
)
 
4.35%
 
(306,553
)
 
5.36%
 
(1,080,268
)
 
5.25%
Debt deconsolidated
 
—

 
—%
 
—

 
—%
 
(60,000
)
 
3.80%
Principal payments
 
(54,325
)
 
3.75%
 
(56,288
)
 
3.91%
 
(64,078
)
 
4.34%
Foreign currency
 
63,223

 
3.28%
 
(108,190
)
 
3.33%
 
92,822

 
3.16%
Ending balance
 
$
2,993,342

 
3.63%
 
$
2,485,711

 
3.90%
 
$
2,618,408

 
3.76%


Our debt agreements contain various covenants, restrictions and events of default. Certain agreements require us to maintain certain financial ratios and minimum net worth and impose certain limits on our ability to incur indebtedness, create liens and make investments or acquisitions. As of December 31, 2019, we were in compliance with all of the covenants under our debt agreements.