XML 57 R44.htm IDEA: XBRL DOCUMENT v3.19.2
Real Property Acquisitions and Development - Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Business Acquisition [Line Items]    
Land and land improvements $ 243,996 $ 56,925
Buildings and improvements 2,404,818 578,594
Acquired lease intangibles 144,265 73,936
Construction in progress 36,174 0
Right of use assets, net 56,073 0
Receivables and other assets 4,936 1,256
Total assets acquired 2,890,262 710,711
Secured debt (43,209) (89,973)
Lease liabilities (45,287)  
Accrued expenses and other liabilities (31,183) (15,324)
Total liabilities acquired (119,679) (105,297)
Noncontrolling interests (39,886) (9,818)
Non-cash acquisition related activity (11,889) 0
Cash disbursed for acquisitions 2,718,808 595,596
Construction in progress additions 161,414 70,261
Less: Capitalized interest (6,256) (4,436)
Foreign currency translation 206 1,308
Accruals 45 (4,155)
Cash disbursed for construction in progress 155,409 62,978
Capital improvements to existing properties 124,176 111,332
Total cash invested in real property, net of cash acquired 2,998,393 769,906
Cash acquired from acquisition 1,910 4,392,000
Seniors Housing Operating    
Business Acquisition [Line Items]    
Land and land improvements 103,743 47,865
Buildings and improvements 1,109,966 535,921
Acquired lease intangibles 58,773 68,084
Construction in progress 36,174 0
Right of use assets, net 0 0
Receivables and other assets 4,560 1,255
Total assets acquired 1,313,216 653,125
Secured debt (43,209) (89,973)
Lease liabilities 0  
Accrued expenses and other liabilities (8,677) (14,686)
Total liabilities acquired (51,886) (104,659)
Noncontrolling interests (38,830) (9,818)
Non-cash acquisition related activity (11,889) 0
Cash disbursed for acquisitions 1,210,611 538,648
Construction in progress additions 110,761 20,704
Less: Capitalized interest (3,560) (1,783)
Foreign currency translation 141 1,176
Accruals 0 0
Cash disbursed for construction in progress 107,342 20,097
Capital improvements to existing properties 97,867 76,237
Total cash invested in real property, net of cash acquired 1,415,820 634,982
Triple-net    
Business Acquisition [Line Items]    
Land and land improvements 8,099 1,691
Buildings and improvements 96,244 0
Acquired lease intangibles 0 0
Construction in progress 0 0
Right of use assets, net 0 0
Receivables and other assets 0 0
Total assets acquired 104,343 1,691
Secured debt 0 0
Lease liabilities 0  
Accrued expenses and other liabilities 0 (6)
Total liabilities acquired 0 (6)
Noncontrolling interests (1,056) 0
Non-cash acquisition related activity 0 0
Cash disbursed for acquisitions 103,287 1,685
Construction in progress additions 24,066 38,238
Less: Capitalized interest (908) (1,432)
Foreign currency translation 65 132
Accruals 0 0
Cash disbursed for construction in progress 23,223 36,938
Capital improvements to existing properties 7,423 8,569
Total cash invested in real property, net of cash acquired 133,933 47,192
Outpatient Medical    
Business Acquisition [Line Items]    
Land and land improvements 132,154 7,369
Buildings and improvements 1,198,608 42,673
Acquired lease intangibles 85,492 5,852
Construction in progress 0 0
Right of use assets, net 56,073 0
Receivables and other assets 376 1
Total assets acquired 1,472,703 55,895
Secured debt 0 0
Lease liabilities (45,287)  
Accrued expenses and other liabilities (22,506) (632)
Total liabilities acquired (67,793) (632)
Noncontrolling interests 0 0
Non-cash acquisition related activity 0 0
Cash disbursed for acquisitions 1,404,910 55,263
Construction in progress additions 26,587 11,319
Less: Capitalized interest (1,788) (1,221)
Foreign currency translation 0 0
Accruals 45 (4,155)
Cash disbursed for construction in progress 24,844 5,943
Capital improvements to existing properties 18,886 26,526
Total cash invested in real property, net of cash acquired $ 1,448,640 $ 87,732