XML 17 R4.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Capital in Excess of Par Value
Treasury Stock
Cumulative Net Income
Cumulative Dividends
Accumulated Other Comprehensive Income (Loss)
Other Equity
Noncontrolling Interests
Balances at beginning of period at Dec. 31, 2017 $ 14,925,452 $ 718,503 $ 372,449 $ 17,662,681 $ (64,559) $ 5,316,580 $ (9,471,712) $ (111,465) $ 670 $ 502,305
Comprehensive income:                    
Net income (loss) 454,538         449,347       5,191
Other comprehensive income 16,326             20,212   (3,886)
Total comprehensive income 470,864                  
Net change in noncontrolling interests (15,876)     (13,157)           (2,719)
Amounts related to stock incentive plans, net of forfeitures 7,098   150 11,085 (4,137)          
Proceeds from issuance of common stock 7,190   130 7,060            
Conversion of preferred stock 0 (5)   5            
Dividends paid:                    
Common stock dividends (323,726)           (323,726)      
Preferred stock dividends (11,676)           (11,676)      
Balances at end of period at Mar. 31, 2018 15,059,326 718,498 372,729 17,667,674 (68,696) 5,765,927 (9,807,114) (91,253) 670 500,891
Balances at beginning of period at Dec. 31, 2017 14,925,452 718,503 372,449 17,662,681 (64,559) 5,316,580 (9,471,712) (111,465) 670 502,305
Comprehensive income:                    
Other comprehensive income (33,797)                  
Balances at end of period at Jun. 30, 2018 14,800,487 718,498 372,801 17,661,384 (68,661) 5,932,035 (10,142,162) (132,631) 659 458,564
Balances at beginning of period at Mar. 31, 2018 15,059,326 718,498 372,729 17,667,674 (68,696) 5,765,927 (9,807,114) (91,253) 670 500,891
Comprehensive income:                    
Net income (loss) 168,463         166,108       2,355
Other comprehensive income (50,123)             (41,378)   (8,745)
Total comprehensive income 118,340                  
Net change in noncontrolling interests (50,759)     (14,822)           (35,937)
Amounts related to stock incentive plans, net of forfeitures 5,843   18 5,801 35       (11)  
Proceeds from issuance of common stock 2,785   54 2,731            
Dividends paid:                    
Common stock dividends (323,372)           (323,372)      
Preferred stock dividends (11,676)           (11,676)      
Balances at end of period at Jun. 30, 2018 14,800,487 718,498 372,801 17,661,384 (68,661) 5,932,035 (10,142,162) (132,631) 659 458,564
Balances at beginning of period at Dec. 31, 2018 15,586,599 [1] 718,498 384,465 18,424,368 (68,499) 6,121,534 (10,818,557) (129,769) 294 954,265
Comprehensive income:                    
Net income (loss) 291,255         280,470       10,785
Other comprehensive income (9,062)             (14,849)   5,787
Total comprehensive income 282,193                  
Net change in noncontrolling interests (10,342)     (8,845)           (1,497)
Amounts related to stock incentive plans, net of forfeitures 1,521   120 7,420 (5,993)       (26)  
Proceeds from issuance of common stock 532,620   7,212 525,408            
Conversion of preferred stock 0 (718,498) 12,712 705,786            
Dividends paid:                    
Common stock dividends (344,760)           (344,760)      
Balances at end of period at Mar. 31, 2019 16,047,831 0 404,509 19,654,137 (74,492) 6,402,004 (11,163,317) (144,618) 268 969,340
Balances at beginning of period at Dec. 31, 2018 15,586,599 [1] 718,498 384,465 18,424,368 (68,499) 6,121,534 (10,818,557) (129,769) 294 954,265
Comprehensive income:                    
Other comprehensive income 37,321                  
Balances at end of period at Jun. 30, 2019 15,969,572 0 406,014 19,740,145 (74,042) 6,539,766 (11,516,994) (100,622) 188 975,117
Balances at beginning of period at Mar. 31, 2019 16,047,831 0 404,509 19,654,137 (74,492) 6,402,004 (11,163,317) (144,618) 268 969,340
Comprehensive income:                    
Net income (loss) 149,111         137,762       11,349
Other comprehensive income 46,383             43,996   2,387
Total comprehensive income 195,494                  
Net change in noncontrolling interests (31,631)     (23,672)           (7,959)
Amounts related to stock incentive plans, net of forfeitures 8,347   18 7,959 450       (80)  
Proceeds from issuance of common stock 103,208   1,487 101,721            
Dividends paid:                    
Common stock dividends (353,677)           (353,677)      
Balances at end of period at Jun. 30, 2019 $ 15,969,572 $ 0 $ 406,014 $ 19,740,145 $ (74,042) $ 6,539,766 $ (11,516,994) $ (100,622) $ 188 $ 975,117
[1] The consolidated balance sheet at December 31, 2018 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements.