XML 90 R76.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting Information [Line Items]          
Total revenues $ 1,236,379,000 $ 1,091,483,000 $ 3,459,256,000 $ 3,212,383,000  
Property operating expenses 657,157,000 523,997,000 1,782,373,000 1,536,021,000  
Net Operating Income from Continuing Operations 579,222,000 567,486,000 1,676,883,000 1,676,362,000  
Interest expense 138,032,000 122,578,000 382,223,000 357,405,000  
Loss (gain) on derivatives and financial instruments, net 8,991,000 324,000 (5,642,000) 2,284,000  
Depreciation and amortization 243,149,000 230,138,000 707,625,000 683,262,000  
General and administrative 28,746,000 29,913,000 95,282,000 93,643,000  
Loss (gain) on extinguishment of debt, net 4,038,000 0 16,044,000 36,870,000  
Impairment of assets 6,740,000 0 39,557,000 24,662,000  
Other expenses 88,626,000 99,595,000 102,396,000 117,608,000  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 60,900,000 84,938,000 339,398,000 360,628,000  
Income tax expense (1,741,000) (669,000) (7,170,000) 5,535,000  
(Loss) income from unconsolidated entities 344,000 3,408,000 (836,000) (23,676,000)  
Income from continuing operations 59,503,000 87,677,000 331,392,000 342,487,000  
Gain (loss) on real estate dispositions, net 24,723,000 1,622,000 373,662,000 287,869,000  
Net income 84,226,000 $ 89,299,000 705,054,000 $ 630,356,000  
Total assets $ 30,249,119,000   $ 30,249,119,000   $ 27,944,445,000
Percent Of Assets 1.000   1.000   1.000
Percent Of Revenues 1.000 1.000 1.000 1.000  
United States          
Segment Reporting Information [Line Items]          
Total revenues $ 1,007,203,000 $ 871,431,000 $ 2,766,726,000 $ 2,582,042,000  
Total assets $ 24,616,066,000   $ 24,616,066,000   $ 22,274,443,000
Percent Of Assets 0.814   0.814   0.797
Percent Of Revenues 0.815 0.799 0.800 0.804  
United Kingdom          
Segment Reporting Information [Line Items]          
Total revenues $ 111,503,000 $ 105,028,000 $ 340,059,000 $ 298,618,000  
Total assets $ 3,150,305,000   $ 3,150,305,000   $ 3,239,039,000
Percent Of Assets 0.104   0.104   0.116
Percent Of Revenues 0.090 0.096 0.098 0.093  
Canada          
Segment Reporting Information [Line Items]          
Total revenues $ 117,673,000 $ 115,024,000 $ 352,471,000 $ 331,723,000  
Total assets $ 2,482,748,000   $ 2,482,748,000   $ 2,430,963,000
Percent Of Assets 0.082   0.082   0.087
Percent Of Revenues 0.095 0.105 0.102 0.103  
Triple Net          
Segment Reporting Information [Line Items]          
Lease termination fee income $ 10,805,000        
Operating Segments | Triple Net          
Segment Reporting Information [Line Items]          
Total revenues 219,110,000 $ 244,916,000 $ 666,289,000 $ 735,998,000  
Property operating expenses 426,000 0 583,000 0  
Net Operating Income from Continuing Operations 218,684,000 244,916,000 665,706,000 735,998,000  
Interest expense 3,500,000 3,622,000 10,742,000 11,647,000  
Loss (gain) on derivatives and financial instruments, net 8,991,000 324,000 (5,642,000) 2,284,000  
Depreciation and amortization 60,383,000 62,891,000 171,724,000 182,672,000  
General and administrative 0 0 0 0  
Loss (gain) on extinguishment of debt, net 0   (32,000) 29,083,000  
Impairment of assets 6,178,000   34,482,000 4,846,000  
Other expenses 87,076,000 89,236,000 89,153,000 96,425,000  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 52,556,000 88,843,000 365,279,000 409,041,000  
Income tax expense 1,116,000 (816,000) (708,000) (2,070,000)  
(Loss) income from unconsolidated entities 5,377,000 5,478,000 16,260,000 14,983,000  
Income from continuing operations 59,049,000 93,505,000 380,831,000 421,954,000  
Gain (loss) on real estate dispositions, net 24,782,000 (185,000) 158,938,000 273,051,000  
Net income 83,831,000 93,320,000 539,769,000 695,005,000  
Total assets 10,163,867,000   10,163,867,000    
Operating Segments | Senior housing - operating          
Segment Reporting Information [Line Items]          
Total revenues 876,505,000 703,877,000 2,378,839,000 2,053,831,000  
Property operating expenses 610,659,000 478,777,000 1,648,262,000 1,400,313,000  
Net Operating Income from Continuing Operations 265,846,000 225,100,000 730,577,000 653,518,000  
Interest expense 17,319,000 16,369,000 51,225,000 47,587,000  
Loss (gain) on derivatives and financial instruments, net 0 0 0 0  
Depreciation and amortization 136,532,000 119,089,000 397,080,000 356,023,000  
General and administrative 0 0 0 0  
Loss (gain) on extinguishment of debt, net 0   110,000 3,414,000  
Impairment of assets 562,000   5,075,000 14,191,000  
Other expenses (811,000) 5,157,000 5,168,000 8,100,000  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 112,244,000 84,485,000 271,919,000 224,203,000  
Income tax expense 211,000 (1,519,000) (2,244,000) 9,133,000  
(Loss) income from unconsolidated entities (6,705,000) (2,886,000) (21,389,000) (40,527,000)  
Income from continuing operations 105,750,000 80,080,000 248,286,000 192,809,000  
Gain (loss) on real estate dispositions, net (1,000) (197,000) 3,000 12,814,000  
Net income 105,749,000 79,883,000 248,289,000 205,623,000  
Total assets 14,989,442,000   14,989,442,000    
Operating Segments | Outpatient Medical          
Segment Reporting Information [Line Items]          
Total revenues 140,069,000 141,992,000 412,567,000 421,383,000  
Property operating expenses 46,072,000 45,220,000 133,528,000 135,708,000  
Net Operating Income from Continuing Operations 93,997,000 96,772,000 279,039,000 285,675,000  
Interest expense 1,643,000 2,929,000 4,975,000 7,342,000  
Loss (gain) on derivatives and financial instruments, net 0 0 0 0  
Depreciation and amortization 46,234,000 48,158,000 138,821,000 144,567,000  
General and administrative 0 0 0 0  
Loss (gain) on extinguishment of debt, net 0   11,928,000 4,373,000  
Impairment of assets 0   0 5,625,000  
Other expenses 1,055,000 530,000 3,748,000 2,201,000  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 45,065,000 45,155,000 119,567,000 121,567,000  
Income tax expense 239,000 (366,000) (567,000) (655,000)  
(Loss) income from unconsolidated entities 1,672,000 816,000 4,293,000 1,868,000  
Income from continuing operations 46,976,000 45,605,000 123,293,000 122,780,000  
Gain (loss) on real estate dispositions, net (58,000) 2,004,000 214,721,000 2,004,000  
Net income 46,918,000 47,609,000 338,014,000 124,784,000  
Total assets 4,953,277,000   4,953,277,000    
Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Total revenues 695,000 698,000 1,561,000 1,171,000  
Property operating expenses 0 0 0 0  
Net Operating Income from Continuing Operations 695,000 698,000 1,561,000 1,171,000  
Interest expense 115,570,000 99,658,000 315,281,000 290,829,000  
Loss (gain) on derivatives and financial instruments, net 0 0 0 0  
Depreciation and amortization 0 0 0 0  
General and administrative 28,746,000 29,913,000 95,282,000 93,643,000  
Loss (gain) on extinguishment of debt, net 4,038,000   4,038,000 0  
Impairment of assets 0   0 0  
Other expenses 1,306,000 4,672,000 4,327,000 10,882,000  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities (148,965,000) (133,545,000) (417,367,000) (394,183,000)  
Income tax expense (3,307,000) 2,032,000 (3,651,000) (873,000)  
(Loss) income from unconsolidated entities 0 0 0 0  
Income from continuing operations (152,272,000) (131,513,000) (421,018,000) (395,056,000)  
Gain (loss) on real estate dispositions, net 0 0 0 0  
Net income (152,272,000) (131,513,000) (421,018,000) (395,056,000)  
Total assets 142,533,000   142,533,000    
Rental income          
Segment Reporting Information [Line Items]          
Total revenues 342,887,000 362,880,000 1,019,857,000 1,085,621,000  
Rental income | Operating Segments | Triple Net          
Segment Reporting Information [Line Items]          
Total revenues 203,039,000 221,555,000 607,831,000 666,735,000  
Rental income | Operating Segments | Senior housing - operating          
Segment Reporting Information [Line Items]          
Total revenues 0 0 0 0  
Rental income | Operating Segments | Outpatient Medical          
Segment Reporting Information [Line Items]          
Total revenues 139,848,000 141,325,000 412,026,000 418,886,000  
Rental income | Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Total revenues 0 0 0 0  
Resident fees and services          
Segment Reporting Information [Line Items]          
Total revenues 875,171,000 702,380,000 2,374,450,000 2,049,757,000  
Resident fees and services | Operating Segments | Triple Net          
Segment Reporting Information [Line Items]          
Total revenues 0 0 0 0  
Resident fees and services | Operating Segments | Senior housing - operating          
Segment Reporting Information [Line Items]          
Total revenues 875,171,000 702,380,000 2,374,450,000 2,049,757,000  
Resident fees and services | Operating Segments | Outpatient Medical          
Segment Reporting Information [Line Items]          
Total revenues 0 0 0 0  
Resident fees and services | Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Total revenues 0 0 0 0  
Interest income          
Segment Reporting Information [Line Items]          
Total revenues 14,622,000 20,187,000 42,732,000 61,836,000  
Interest income | Operating Segments | Triple Net          
Segment Reporting Information [Line Items]          
Total revenues 14,378,000 20,187,000 42,176,000 61,767,000  
Interest income | Operating Segments | Senior housing - operating          
Segment Reporting Information [Line Items]          
Total revenues 159,000 0 416,000 69,000  
Interest income | Operating Segments | Outpatient Medical          
Segment Reporting Information [Line Items]          
Total revenues 85,000 0 140,000 0  
Interest income | Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Total revenues 0 0 0 0  
Other income          
Segment Reporting Information [Line Items]          
Total revenues 3,699,000 6,036,000 22,217,000 15,169,000  
Other income | Operating Segments | Triple Net          
Segment Reporting Information [Line Items]          
Total revenues 1,693,000 3,174,000 16,282,000 7,496,000  
Other income | Operating Segments | Senior housing - operating          
Segment Reporting Information [Line Items]          
Total revenues 1,175,000 1,497,000 3,973,000 4,005,000  
Other income | Operating Segments | Outpatient Medical          
Segment Reporting Information [Line Items]          
Total revenues 136,000 667,000 401,000 2,497,000  
Other income | Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Total revenues $ 695,000 $ 698,000 $ 1,561,000 $ 1,171,000