XML 19 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Capital in Excess of Par Value
Treasury Stock
Cumulative Net Income
Cumulative Dividends
Accumulated Other Comprehensive Income (Loss)
Other Equity
Noncontrolling Interests
Balances at beginning of period at Dec. 31, 2016 $ 15,281,472 $ 1,006,250 $ 363,071 $ 16,999,691 $ (54,741) $ 4,803,575 $ (8,144,981) $ (169,531) $ 3,059 $ 475,079
Comprehensive income:                    
Net income (loss) 632,528         622,621       9,907
Other comprehensive income 50,486             28,291   22,195
Total comprehensive income 683,014                  
Increase in noncontrolling interests 17,342     9,784           7,558
Amounts related to stock incentive plans, net of forfeitures 7,935   337 17,151 (7,611)       (1,942)  
Proceeds from issuance of common stock 530,467   7,513 522,954            
Redemption of preferred stock (287,509) (287,500)   9,760   (9,769)        
Redemption of equity membership units 5,545   91 5,465 (11)          
Conversion of preferred stock (247) (247)                
Option compensation expense 10               10  
Cash dividends paid:                    
Common stock dividends (955,631)           (955,631)      
Preferred stock dividends (37,734)           (37,734)      
Balances at end of period at Sep. 30, 2017 15,244,664 718,503 371,012 17,564,805 (62,363) 5,416,427 (9,138,346) (141,240) 1,127 514,739
Balances at beginning of period at Dec. 31, 2017 14,925,452 718,503 372,449 17,662,681 (64,559) 5,316,580 (9,471,712) (111,465) 670 502,305
Comprehensive income:                    
Net income (loss) 706,908         691,515       15,393
Other comprehensive income (36,890)             (27,026)   (9,864)
Total comprehensive income 670,018                  
Increase in noncontrolling interests 419,543                 453,682
Decrease in noncontrolling interests       (34,139)            
Amounts related to stock incentive plans, net of forfeitures 18,924   172 23,127 (4,194)       (181)  
Proceeds from issuance of common stock 241,572   3,732 237,840            
Conversion of preferred stock 0 (5)   5            
Cash dividends paid:                    
Common stock dividends (971,280)           (971,280)      
Preferred stock dividends (35,028)           (35,028)      
Balances at end of period at Sep. 30, 2018 $ 15,269,201 $ 718,498 $ 376,353 $ 17,889,514 $ (68,753) $ 6,008,095 $ (10,478,020) $ (138,491) $ 489 $ 961,516