XML 59 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Real Property Acquisitions and Development (Details 2) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Real estate held-for-sale $ 619,141   $ 734,147
Triple Net      
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Land and land improvements 413,588 $ 31,948  
Buildings and improvements 2,239,422 206,910  
Acquired lease intangibles 12,383 0  
Real estate held-for-sale 396,265 0  
Receivables and other assets 1,322 0  
Total assets acquired 3,062,980 238,858  
Accrued expenses and other liabilities (13,199) (21,236)  
Total liabilities assumed (13,199) (21,236)  
Noncontrolling interests (512,741) (7,275)  
Non-cash acquisition related activity 0 (54,901)  
Cash disbursed for acquisitions 2,537,040 155,446  
Construction in progress additions 49,619 106,186  
Less: Capitalized Interest (1,932) (3,886)  
Less: Foreign currency translation 180 (656)  
Cash disbursed for construction in progress 47,867 101,644  
Capital improvements to existing properties 6,766 17,873  
Total cash invested in real property 2,591,673 274,963  
Cash acquired from acquisition 386,894    
Non cash acquisition financed as equity investments   54,901  
Senior housing - operating      
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Land and land improvements 47,865 31,006  
Buildings and improvements 535,436 384,522  
Acquired lease intangibles 68,084 48,197  
Receivables and other assets 1,255 3,164  
Total assets acquired 652,640 466,889  
Secured debt (89,973) 0  
Accrued expenses and other liabilities (14,686) (43,364)  
Total liabilities assumed (104,659) (43,364)  
Noncontrolling interests (9,818) (4,701)  
Non-cash acquisition related activity 0 (59,065)  
Cash disbursed for acquisitions 538,163 359,759  
Construction in progress additions 28,222 65,282  
Less: Capitalized Interest (2,608) (5,996)  
Less: Foreign currency translation 2,151 (6,218)  
Cash disbursed for construction in progress 27,765 53,068  
Capital improvements to existing properties 127,274 110,372  
Total cash invested in real property 693,202 523,199  
Cash acquired from acquisition 2,442 6,273  
Non cash acquisition financed as real estate loan receivable   6,349  
Non cash acquisition financed as equity investments   51,097  
Outpatient Medical      
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities      
Land and land improvements 18,496 25,060  
Buildings and improvements 79,205 62,336  
Acquired lease intangibles 11,271 8,397  
Real estate held-for-sale 22,032 0  
Receivables and other assets 6 3  
Total assets acquired 131,010 95,796  
Secured debt (14,769) (25,709)  
Accrued expenses and other liabilities (910) (2,210)  
Total liabilities assumed (15,679) (27,919)  
Noncontrolling interests 0 (9,080)  
Cash disbursed for acquisitions 115,331 58,797  
Construction in progress additions 16,733 33,495  
Less: Capitalized Interest (1,817) (1,847)  
Less: Accruals (2,402) 11,708  
Cash disbursed for construction in progress 12,514 43,356  
Capital improvements to existing properties 39,595 30,897  
Total cash invested in real property 167,440 133,050  
Cash acquired from acquisition $ 2,244 $ 0