XML 87 R75.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting Information [Line Items]          
Total revenues $ 1,125,912,000 $ 1,058,602,000 $ 2,222,877,000 $ 2,120,900,000  
Property operating expenses 568,751,000 501,855,000 1,125,216,000 1,012,024,000  
Net Operating Income from Continuing Operations 557,161,000 556,747,000 1,097,661,000 1,108,876,000  
Interest expense 121,416,000 116,231,000 244,191,000 234,827,000  
Loss (gain) on derivatives and financial instruments, net (7,460,000) 736,000 (14,633,000) 1,960,000  
Depreciation and amortization 236,275,000 224,847,000 464,476,000 453,124,000  
General and administrative 32,831,000 32,632,000 66,536,000 63,733,000  
Loss (gain) on extinguishment of debt, net 299,000 5,515,000 12,006,000 36,870,000  
Impairment of assets 4,632,000 13,631,000 32,817,000 24,662,000  
Other expenses 10,058,000 6,339,000 13,770,000 18,014,000  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 159,110,000 156,816,000 278,498,000 275,686,000  
Income tax expense (3,841,000) 8,448,000 (5,429,000) 6,203,000  
(Loss) income from unconsolidated entities 1,249,000 (3,978,000) (1,180,000) (27,084,000)  
Income from continuing operations 156,518,000 161,286,000 271,889,000 254,805,000  
Gain (loss) on real estate dispositions, net 10,755,000 42,155,000 348,939,000 286,247,000  
Net income 167,273,000 $ 203,441,000 620,828,000 $ 541,052,000  
Total assets $ 27,618,982,000   $ 27,618,982,000   $ 27,944,445,000
Percent Of Assets 1.000   1.000   1.000
Percent Of Revenues 1.000 1.000 1.000 1.000  
United States          
Segment Reporting Information [Line Items]          
Total revenues $ 895,734,000 $ 851,943,000 $ 1,759,523,000 $ 1,710,611,000  
Total assets $ 21,959,262,000   $ 21,959,262,000   $ 22,274,443,000
Percent Of Assets 0.795   0.795   0.797
Percent Of Revenues 0.795 0.805 0.791 0.807  
United Kingdom          
Segment Reporting Information [Line Items]          
Total revenues $ 112,031,000 $ 99,747,000 $ 228,556,000 $ 193,590,000  
Total assets $ 3,208,929,000   $ 3,208,929,000   $ 3,239,039,000
Percent Of Assets 0.116   0.116   0.116
Percent Of Revenues 0.100 0.094 0.103 0.091  
Canada          
Segment Reporting Information [Line Items]          
Total revenues $ 118,147,000 $ 106,912,000 $ 234,798,000 $ 216,699,000  
Total assets $ 2,450,791,000   $ 2,450,791,000   $ 2,430,963,000
Percent Of Assets 0.089   0.089   0.087
Percent Of Revenues 0.105 0.101 0.106 0.102  
Triple Net          
Segment Reporting Information [Line Items]          
Lease termination fee income $ 10,805,000        
Operating Segments | Triple Net          
Segment Reporting Information [Line Items]          
Total revenues 224,420,000 $ 241,347,000 $ 447,179,000 $ 491,081,000  
Property operating expenses 136,000 0 157,000 0  
Net Operating Income from Continuing Operations 224,284,000 241,347,000 447,022,000 491,081,000  
Interest expense 3,800,000 2,515,000 7,242,000 8,025,000  
Loss (gain) on derivatives and financial instruments, net (7,460,000) 736,000 (14,633,000) 1,960,000  
Depreciation and amortization 55,309,000 60,171,000 111,341,000 119,781,000  
General and administrative 0 0 0 0  
Loss (gain) on extinguishment of debt, net 0 0 (32,000) 29,083,000  
Impairment of assets 2,420,000 4,846,000 28,304,000 4,846,000  
Other expenses 957,000 2,181,000 2,077,000 7,190,000  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 169,258,000 170,898,000 312,723,000 320,196,000  
Income tax expense (688,000) (1,471,000) (1,824,000) (2,271,000)  
(Loss) income from unconsolidated entities 5,062,000 3,867,000 10,883,000 9,505,000  
Income from continuing operations 173,632,000 173,294,000 321,782,000 327,430,000  
Gain (loss) on real estate dispositions, net 10,759,000 42,155,000 134,156,000 273,236,000  
Net income 184,391,000 215,449,000 455,938,000 600,666,000  
Total assets 8,735,524,000   8,735,524,000    
Operating Segments | Senior housing - operating          
Segment Reporting Information [Line Items]          
Total revenues 765,167,000 678,089,000 1,502,334,000 1,349,956,000  
Property operating expenses 525,662,000 459,111,000 1,037,603,000 921,536,000  
Net Operating Income from Continuing Operations 239,505,000 218,978,000 464,731,000 428,420,000  
Interest expense 16,971,000 15,403,000 33,906,000 31,219,000  
Loss (gain) on derivatives and financial instruments, net 0 0 0 0  
Depreciation and amortization 134,779,000 117,198,000 260,548,000 236,935,000  
General and administrative 0 0 0 0  
Loss (gain) on extinguishment of debt, net 299,000 2,524,000 110,000 3,414,000  
Impairment of assets 2,212,000 8,785,000 4,513,000 14,191,000  
Other expenses 6,167,000 1,165,000 5,979,000 2,943,000  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 79,077,000 73,903,000 159,675,000 139,718,000  
Income tax expense (2,617,000) 10,247,000 (2,455,000) 9,160,000  
(Loss) income from unconsolidated entities (5,204,000) (8,449,000) (14,684,000) (37,640,000)  
Income from continuing operations 71,256,000 75,701,000 142,536,000 111,238,000  
Gain (loss) on real estate dispositions, net (1,000) 0 4,000 13,011,000  
Net income 71,255,000 75,701,000 142,540,000 124,249,000  
Total assets 13,785,165,000   13,785,165,000    
Operating Segments | Outpatient Medical          
Segment Reporting Information [Line Items]          
Total revenues 135,827,000 138,927,000 272,498,000 279,391,000  
Property operating expenses 42,953,000 42,744,000 87,456,000 90,488,000  
Net Operating Income from Continuing Operations 92,874,000 96,183,000 185,042,000 188,903,000  
Interest expense 1,656,000 2,122,000 3,332,000 4,413,000  
Loss (gain) on derivatives and financial instruments, net 0 0 0 0  
Depreciation and amortization 46,187,000 47,478,000 92,587,000 96,408,000  
General and administrative 0 0 0 0  
Loss (gain) on extinguishment of debt, net 0 2,991,000 11,928,000 4,373,000  
Impairment of assets 0 0 0 5,625,000  
Other expenses 2,095,000 1,310,000 2,693,000 1,671,000  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 42,936,000 42,282,000 74,502,000 76,413,000  
Income tax expense (378,000) (351,000) (806,000) (686,000)  
(Loss) income from unconsolidated entities 1,391,000 604,000 2,621,000 1,051,000  
Income from continuing operations 43,949,000 42,535,000 76,317,000 76,778,000  
Gain (loss) on real estate dispositions, net (3,000) 0 214,779,000 0  
Net income 43,946,000 42,535,000 291,096,000 76,778,000  
Total assets 4,886,011,000   4,886,011,000    
Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Total revenues 498,000 239,000 866,000 472,000  
Property operating expenses 0 0 0 0  
Net Operating Income from Continuing Operations 498,000 239,000 866,000 472,000  
Interest expense 98,989,000 96,191,000 199,711,000 191,170,000  
Loss (gain) on derivatives and financial instruments, net 0 0 0 0  
Depreciation and amortization 0 0 0 0  
General and administrative 32,831,000 32,632,000 66,536,000 63,733,000  
Loss (gain) on extinguishment of debt, net 0 0 0 0  
Impairment of assets 0 0 0 0  
Other expenses 839,000 1,683,000 3,021,000 6,210,000  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities (132,161,000) (130,267,000) (268,402,000) (260,641,000)  
Income tax expense (158,000) 23,000 (344,000) 0  
(Loss) income from unconsolidated entities 0 0 0 0  
Income from continuing operations (132,319,000) (130,244,000) (268,746,000) (260,641,000)  
Gain (loss) on real estate dispositions, net 0 0 0 0  
Net income (132,319,000) (130,244,000) (268,746,000) (260,641,000)  
Total assets 212,282,000   212,282,000    
Rental income          
Segment Reporting Information [Line Items]          
Total revenues 333,601,000 355,599,000 676,970,000 722,741,000  
Rental income | Operating Segments | Triple Net          
Segment Reporting Information [Line Items]          
Total revenues 197,961,000 217,889,000 404,792,000 445,180,000  
Rental income | Operating Segments | Senior housing - operating          
Segment Reporting Information [Line Items]          
Total revenues 0 0 0 0  
Rental income | Operating Segments | Outpatient Medical          
Segment Reporting Information [Line Items]          
Total revenues 135,640,000 137,710,000 272,178,000 277,561,000  
Rental income | Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Total revenues 0 0 0 0  
Resident fees and services          
Segment Reporting Information [Line Items]          
Total revenues 763,345,000 677,040,000 1,499,279,000 1,347,377,000  
Resident fees and services | Operating Segments | Triple Net          
Segment Reporting Information [Line Items]          
Total revenues 0 0 0 0  
Resident fees and services | Operating Segments | Senior housing - operating          
Segment Reporting Information [Line Items]          
Total revenues 763,345,000 677,040,000 1,499,279,000 1,347,377,000  
Resident fees and services | Operating Segments | Outpatient Medical          
Segment Reporting Information [Line Items]          
Total revenues 0 0 0 0  
Resident fees and services | Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Total revenues 0 0 0 0  
Interest income          
Segment Reporting Information [Line Items]          
Total revenues 13,462,000 20,901,000 28,110,000 41,649,000  
Interest income | Operating Segments | Triple Net          
Segment Reporting Information [Line Items]          
Total revenues 13,247,000 20,901,000 27,798,000 41,580,000  
Interest income | Operating Segments | Senior housing - operating          
Segment Reporting Information [Line Items]          
Total revenues 172,000 0 257,000 69,000  
Interest income | Operating Segments | Outpatient Medical          
Segment Reporting Information [Line Items]          
Total revenues 43,000 0 55,000 0  
Interest income | Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Total revenues 0 0 0 0  
Other income          
Segment Reporting Information [Line Items]          
Total revenues 15,504,000 5,062,000 18,518,000 9,133,000  
Other income | Operating Segments | Triple Net          
Segment Reporting Information [Line Items]          
Total revenues 13,212,000 2,557,000 14,589,000 4,321,000  
Other income | Operating Segments | Senior housing - operating          
Segment Reporting Information [Line Items]          
Total revenues 1,650,000 1,049,000 2,798,000 2,510,000  
Other income | Operating Segments | Outpatient Medical          
Segment Reporting Information [Line Items]          
Total revenues 144,000 1,217,000 265,000 1,830,000  
Other income | Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Total revenues $ 498,000 $ 239,000 $ 866,000 $ 472,000