XML 73 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
Senior Unsecured Notes and Secured Debt (Details 1)
$ in Thousands
6 Months Ended
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Debt Instrument [Line Items]    
Debt issued, unsecured $ 545,074 $ 0
Debt issued, secured 44,606 161,799
Long-term Debt, ending balance 10,923,832  
Senior Unsecured Notes    
Debt Instrument [Line Items]    
Long-term Debt, beginning balance 8,417,447 8,260,038
Debt issued, unsecured 550,000 0
Debt extinguished (450,000) 0
Foreign currency (55,693) 83,101
Long-term Debt, ending balance $ 8,461,754 $ 8,343,139
Weighted average interest rate    
Rate of debt, beginning balance 4.306% 4.245%
Rate on debt issued 0.04250 0.00000
Rate on notes extinguished 0.02250 0.00000
Rate on notes foreign currency 0.04022 0.04320
Rate of debt, ending balance 4.456% 4.276%
Secured Debt    
Debt Instrument [Line Items]    
Long-term Debt, beginning balance $ 2,618,408 $ 3,465,066
Debt issued, secured 44,606 161,799
Debt assumed 85,192 23,094
Principal payments (28,385) (32,206)
Debt extinguished (196,573) (987,923)
Foreign currency (61,170) 44,859
Long-term Debt, ending balance $ 2,462,078 $ 2,674,689
Weighted average interest rate    
Rate of debt, beginning balance 3.761% 4.094%
Rate on debt issued 0.03384 0.02331
Rate on secured debt assumed 0.04395 0.06670
Rate on secured debt principal payment 0.03912 0.04378
Rate on notes extinguished 0.05658 0.05370
Rate on notes foreign currency 0.03325 0.03116
Rate of debt, ending balance 3.755% 3.669%