XML 17 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Capital in Excess of Par Value
Treasury Stock
Cumulative Net Income
Cumulative Dividends
Accumulated Other Comprehensive Income (Loss)
Other Equity
Noncontrolling Interests
Balances at beginning of period at Dec. 31, 2016 $ 15,281,472 $ 1,006,250 $ 363,071 $ 16,999,691 $ (54,741) $ 4,803,575 $ (8,144,981) $ (169,531) $ 3,059 $ 475,079
Comprehensive income:                    
Net income (loss) 542,198         536,896       5,302
Other comprehensive income 16,949             5,907   11,042
Total comprehensive income 559,147                  
Decrease in noncontrolling interests (10,979)     (4,247)           (6,732)
Amounts related to stock incentive plans, net of forfeitures 2,661   337 11,803 (7,583)       (1,896)  
Proceeds from issuance of common stock 423,532   6,026 417,506            
Redemption of preferred stock (287,509) (287,500)   9,760   (9,769)        
Redemption of equity membership units 5,544   91 5,464 (11)          
Option compensation expense 10               10  
Cash dividends paid:                    
Common stock dividends (634,296)           (634,296)      
Preferred stock dividends (26,059)           (26,059)      
Balances at end of period at Jun. 30, 2017 15,313,523 718,750 369,525 17,439,977 (62,335) 5,330,702 (8,805,336) (163,624) 1,173 484,691
Balances at beginning of period at Dec. 31, 2017 14,925,452 718,503 372,449 17,662,681 (64,559) 5,316,580 (9,471,712) (111,465) 670 502,305
Comprehensive income:                    
Net income (loss) 623,001         615,455       7,546
Other comprehensive income (33,797)             (21,166)   (12,631)
Total comprehensive income 589,204                  
Decrease in noncontrolling interests (66,635)     (27,979)           (38,656)
Amounts related to stock incentive plans, net of forfeitures 12,941   168 16,886 (4,102)       (11)  
Proceeds from issuance of common stock 9,975   184 9,791            
Conversion of preferred stock 0 (5)   5            
Cash dividends paid:                    
Common stock dividends (647,098)           (647,098)      
Preferred stock dividends (23,352)           (23,352)      
Balances at end of period at Jun. 30, 2018 $ 14,800,487 $ 718,498 $ 372,801 $ 17,661,384 $ (68,661) $ 5,932,035 $ (10,142,162) $ (132,631) $ 659 $ 458,564