XML 63 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Real Estate Intangibles (Tables)
12 Months Ended
Dec. 31, 2017
Real Estate Intangibles (Tables) [Abstract]  
Summary of real estate intangibles excluding those classified as held for sale

The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of the dates indicated (dollars in thousands):

December 31, 2017December 31, 2016
Assets:
In place lease intangibles $1,352,139$1,252,143
Above market tenant leases 58,44361,700
Below market ground leases 58,78461,628
Lease commissions 33,10527,413
Gross historical cost 1,502,4711,402,884
Accumulated amortization (1,125,437)(966,714)
Net book value $377,034$436,170
Weighted-average amortization period in years 15.113.7
Liabilities:
Below market tenant leases $60,430$89,468
Above market ground leases 8,5408,107
Gross historical cost 68,97097,575
Accumulated amortization (39,629)(52,134)
Net book value $29,341$45,441
Weighted-average amortization period in years 20.115.2
Schedule of Real Estate Intangible Amortization

The following is a summary of real estate intangible amortization for the periods presented (in thousands):

Year Ended December 31,
201720162015
Rental income related to above/below market tenant leases, net$875$919$(2,746)
Property operating expenses related to above/below market ground leases, net(1,231)(1,241)(1,272)
Depreciation and amortization related to in place lease intangibles and lease commissions(145,132)(132,141)(115,855)
Schedule Of Future Intangible Amortization

The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):

AssetsLiabilities
2018$111,339$3,765
201955,3363,306
202034,4022,809
202120,4192,321
202217,2131,856
Thereafter138,32515,284
Totals$377,034$29,341