XML 20 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Capital in Excess of Par Value
Treasury Stock
Cumulative Net Income
Cumulative Dividends
Accumulated Other Comprehensive Income (Loss)
Other Equity
Noncontrolling Interests
Balances at beginning of period at Dec. 31, 2015 $ 15,175,885 $ 1,006,250 $ 354,811 $ 16,478,300 $ (44,372) $ 3,725,772 $ (6,846,056) $ (88,243) $ 4,098 $ 585,325
Comprehensive income:                    
Net income (loss) 735,771         728,408       7,363
Other comprehensive income (52,377)             (62,941)   10,564
Total comprehensive income 683,394                  
Decrease in noncontrolling interests (174,624)     (45,765)           (128,859)
Amounts related to stock incentive plans, net of forfeitures 30,470   689 38,888 (7,822)       (1,285)  
Proceeds from issuance of common stock 519,342   7,203 512,139            
Option compensation expense 207               207  
Cash dividends paid:                    
Common stock (921,381)           (921,381)      
Preferred Stock (49,055)           (49,055)      
Balances at end of period at Sep. 30, 2016 15,264,238 1,006,250 362,703 16,983,562 (52,194) 4,454,180 (7,816,492) (151,184) 3,020 474,393
Balances at beginning of period at Dec. 31, 2016 15,281,472 1,006,250 363,071 16,999,691 (54,741) 4,803,575 (8,144,981) (169,531) 3,059 475,079
Comprehensive income:                    
Net income (loss) 632,528         622,621       9,907
Other comprehensive income 50,486             28,291   22,195
Total comprehensive income 683,014                  
Increase in noncontrolling interests 17,342     9,784           7,558
Amounts related to stock incentive plans, net of forfeitures 7,935   337 17,151 (7,611)       (1,942)  
Proceeds from issuance of common stock 530,467   7,513 522,954            
Redemption of preferred stock (287,509) (287,500)   9,760   (9,769)        
Redemption of equity membership units 5,545   91 5,465 (11)          
Conversion of preferred stock (247) (247)                
Option compensation expense 10               10  
Cash dividends paid:                    
Common stock (955,631)           (955,631)      
Preferred Stock (37,734)           (37,734)      
Balances at end of period at Sep. 30, 2017 $ 15,244,664 $ 718,503 $ 371,012 $ 17,564,805 $ (62,363) $ 5,416,427 $ (9,138,346) $ (141,240) $ 1,127 $ 514,739