XML 43 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Real Estate Intangibles (Tables)
9 Months Ended
Sep. 30, 2017
Real Estate Intangibles (Tables) [Abstract]  
Summary of real estate intangibles excluding those classified as held for sale
September 30, 2017December 31, 2016
Assets:
In place lease intangibles $1,333,368$1,252,143
Above market tenant leases 64,40861,700
Below market ground leases 62,22461,628
Lease commissions 32,27927,413
Gross historical cost 1,492,2791,402,884
Accumulated amortization (1,098,814)(966,714)
Net book value $393,465$436,170
Weighted-average amortization period in years 14.513.7
Liabilities:
Below market tenant leases $90,671$89,468
Above market ground leases 8,5408,107
Gross historical cost 99,21197,575
Accumulated amortization (57,449)(52,134)
Net book value $41,762$45,441
Weighted-average amortization period in years 15.515.2
Schedule of Real Estate Intangible Amortization
Three Months EndedNine Months Ended
September 30,September 30,
2017201620172016
Rental income related to above/below market tenant leases, net$173$278$745$569
Property operating expenses related to above/below market ground leases, net(306)(309)(925)(931)
Depreciation and amortization related to in place lease intangibles and lease commissions(34,270)(30,137)(109,011)(95,610)
Schedule of the future estimated aggregate amortization of intangible assets and liabilities
AssetsLiabilities
2017$39,678$1,636
2018104,5246,190
201950,0515,731
202030,5825,234
202120,9184,746
Thereafter147,71218,225
Total$393,465$41,762