XML 89 R73.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Summary of information for reportable segments          
Rental income $ 355,599 $ 422,628 $ 722,741 $ 838,290  
Resident fees and services 677,040 615,220 1,347,377 1,217,369  
Interest income 20,901 24,007 41,649 49,195  
Other income 5,062 14,802 9,133 18,851  
Total revenues 1,058,602 1,076,657 2,120,900 2,123,705  
Property operating expenses 501,855 458,832 1,012,024 908,468  
Net Operating Income from Continuing Operations 556,747 617,825 1,108,876 1,215,237  
Interest expense 116,231 132,326 234,827 265,285  
Loss (gain) on derivatives, net 736 0 1,960 0  
Depreciation and amortization 224,847 226,569 453,124 455,265  
General and administrative 32,632 39,914 63,733 85,606  
Transaction costs 0 5,157 0 13,365  
Loss (gain) on extinguishment of debt, net 5,515 33 36,870 9  
Impairment of Asset 13,631 0 24,662 14,314  
Other expenses 6,339 3,161 18,014 3,161  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 156,816 210,665 275,686 378,232  
Income tax expense 8,448 513 6,203 2,239  
(Loss) income from unconsolidated entities (3,978) (1,959) (27,084) (5,778)  
Income (loss) from continuing operations 161,286 209,219 254,805 374,693  
Gain (loss) on real estate dispositions, net 42,155 1,530 286,247 1,530  
Net income 203,441 $ 210,749 541,052 $ 376,223  
Total assets $ 27,975,786   $ 27,975,786   $ 28,865,184
Percent Of Assets 1   1   1
Percent Of Revenues 1 1 1 1  
United States          
Summary of information for reportable segments          
Total revenues $ 851,943 $ 862,115 $ 1,710,611 $ 1,704,470  
Total assets $ 22,323,973   $ 22,323,973   $ 23,572,459
Percent Of Assets 0.798   0.798   0.817
Percent Of Revenues 0.805 0.801 0.807 0.803  
United Kingdom          
Summary of information for reportable segments          
Total revenues $ 99,747 $ 102,593 $ 193,590 $ 203,148  
Total assets $ 3,064,196   $ 3,064,196   $ 2,782,489
Percent Of Assets 0.11   0.11   0.096
Percent Of Revenues 0.094 0.095 0.091 0.095  
Canada          
Summary of information for reportable segments          
Total revenues $ 106,912 $ 111,949 $ 216,699 $ 216,087  
Total assets $ 2,587,617   $ 2,587,617   $ 2,510,236
Percent Of Assets 0.092   0.092   0.087
Percent Of Revenues 0.101 0.104 0.102 0.102  
Triple Net [Member]          
Summary of information for reportable segments          
Rental income $ 217,889 $ 287,134 $ 445,180 $ 570,958  
Resident fees and services 0 0 0 0  
Interest income 20,901 21,971 41,580 44,824  
Other income 2,557 1,206 4,321 2,695  
Total revenues 241,347 310,311 491,081 618,477  
Property operating expenses 0 0 0 0  
Net Operating Income from Continuing Operations 241,347 310,311 491,081 618,477  
Interest expense 2,515 5,754 8,025 12,117  
Loss (gain) on derivatives, net 736   1,960 0  
Depreciation and amortization 60,171 75,809 119,781 155,609  
General and administrative 0 0 0 0  
Transaction costs   1,291   4,143  
Loss (gain) on extinguishment of debt, net 0 121 29,083 97  
Impairment of Asset 4,846 0 4,846 14,314  
Other expenses 2,181   7,190 0  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 170,898 227,336 320,196 432,197  
Income tax expense (1,471) (213) (2,271) (528)  
(Loss) income from unconsolidated entities 3,867 3,018 9,505 6,100  
Income (loss) from continuing operations 173,294 230,141 327,430 437,769  
Gain (loss) on real estate dispositions, net 42,155 1,530 273,236 1,530  
Net income 215,449 231,671 600,666 439,299  
Total assets 9,990,063   9,990,063    
Senior housing - operating [Member]          
Summary of information for reportable segments          
Rental income 0 0 0 0  
Resident fees and services 677,040 615,220 1,347,377 1,217,369  
Interest income 0 1,042 69 2,073  
Other income 1,049 8,989 2,510 11,178  
Total revenues 678,089 625,251 1,349,956 1,230,620  
Property operating expenses 459,111 417,996 921,536 826,890  
Net Operating Income from Continuing Operations 218,978 207,255 428,420 403,730  
Interest expense 15,403 20,274 31,219 40,797  
Loss (gain) on derivatives, net 0   0 0  
Depreciation and amortization 117,198 102,312 236,935 204,144  
General and administrative 0 0 0 0  
Transaction costs   3,247   7,180  
Loss (gain) on extinguishment of debt, net 2,524 (88) 3,414 (88)  
Impairment of Asset 8,785 0 14,191 0  
Other expenses 1,165   2,943 0  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 73,903 81,510 139,718 151,697  
Income tax expense 10,247 2,023 9,160 4,789  
(Loss) income from unconsolidated entities (8,449) (4,887) (37,640) (11,822)  
Income (loss) from continuing operations 75,701 78,646 111,238 144,664  
Gain (loss) on real estate dispositions, net 0 0 13,011 0  
Net income 75,701 78,646 124,249 144,664  
Total assets 12,753,128   12,753,128    
Outpatient Medical [Member]          
Summary of information for reportable segments          
Rental income 137,710 135,494 277,561 267,332  
Resident fees and services 0 0 0 0  
Interest income 0 994 0 2,298  
Other income 1,217 4,153 1,830 4,466  
Total revenues 138,927 140,641 279,391 274,096  
Property operating expenses 42,744 40,836 90,488 81,578  
Net Operating Income from Continuing Operations 96,183 99,805 188,903 192,518  
Interest expense 2,122 5,402 4,413 11,146  
Loss (gain) on derivatives, net 0   0 0  
Depreciation and amortization 47,478 48,448 96,408 95,512  
General and administrative 0 0 0 0  
Transaction costs   619   2,042  
Loss (gain) on extinguishment of debt, net 2,991 0 4,373 0  
Impairment of Asset 0 0 5,625 0  
Other expenses 1,310   1,671 0  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 42,282 45,336 76,413 83,818  
Income tax expense (351) (248) (686) (476)  
(Loss) income from unconsolidated entities 604 (90) 1,051 (56)  
Income (loss) from continuing operations 42,535 44,998 76,778 83,286  
Gain (loss) on real estate dispositions, net 0 0 0 0  
Net income 42,535 44,998 76,778 83,286  
Total assets 5,008,067   5,008,067    
Corporate, Non-Segment [Member]          
Summary of information for reportable segments          
Rental income 0 0 0 0  
Resident fees and services 0 0 0 0  
Interest income 0 0 0 0  
Other income 239 454 472 512  
Total revenues 239 454 472 512  
Property operating expenses 0 0 0 0  
Net Operating Income from Continuing Operations 239 454 472 512  
Interest expense 96,191 100,896 191,170 201,225  
Loss (gain) on derivatives, net 0   0 0  
Depreciation and amortization 0 0 0 0  
General and administrative 32,632 39,914 63,733 85,606  
Transaction costs   0   0  
Loss (gain) on extinguishment of debt, net 0 0 0 0  
Impairment of Asset 0 0 0 0  
Other expenses 1,683 3,161 6,210 3,161  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities (130,267) (143,517) (260,641) (289,480)  
Income tax expense 23 (1,049) 0 (1,546)  
(Loss) income from unconsolidated entities 0 0 0 0  
Income (loss) from continuing operations (130,244) (144,566) (260,641) (291,026)  
Gain (loss) on real estate dispositions, net 0 0 0 0  
Net income (130,244) $ (144,566) (260,641) $ (291,026)  
Total assets $ 224,528   $ 224,528