XML 44 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Real Estate Intangibles (Tables)
6 Months Ended
Jun. 30, 2017
Real Estate Intangibles (Tables) [Abstract]  
Summary of real estate intangibles excluding those classified as held for sale
June 30, 2017December 31, 2016
Assets:
In place lease intangibles $1,278,755$1,252,143
Above market tenant leases 64,40861,700
Below market ground leases 62,22461,628
Lease commissions 30,65427,413
Gross historical cost 1,436,0411,402,884
Accumulated amortization (1,053,353)(966,714)
Net book value $382,688$436,170
Weighted-average amortization period in years 15.113.7
Liabilities:
Below market tenant leases $90,683$89,468
Above market ground leases 8,5408,107
Gross historical cost 99,22397,575
Accumulated amortization (55,749)(52,134)
Net book value $43,474$45,441
Weighted-average amortization period in years 15.415.2
Schedule of Real Estate Intangible Amortization
Three Months EndedSix Months Ended
June 30,June 30,
2017201620172016
Rental income related to above/below market tenant leases, net$267$210$571$290
Property operating expenses related to above/below market ground leases, net(307)(311)(619)(622)
Depreciation and amortization related to in place lease intangibles and lease commissions(35,439)(31,109)(74,741)(65,473)
Schedule of the future estimated aggregate amortization of intangible assets and liabilities
AssetsLiabilities
2017$71,356$3,337
201883,7626,190
201935,0955,731
202024,7935,234
202120,6954,746
Thereafter146,98718,236
Total$382,688$43,474