XML 39 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting

17. Segment Reporting

We invest in seniors housing and health care real estate. We evaluate our business and make resource allocations on our three operating segments: triple-net, seniors housing operating and outpatient medical. During the three months ended December 31, 2016, we reclassified interest expense on our foreign-denominated senior notes from the seniors housing operating segment to non-segment. Accordingly, the segment information provided in this Note has been reclassified to conform to the current presentation for all periods presented.

Our triple-net properties include long-term/post-acute care facilities, assisted living facilities, independent living/continuing care retirement communities, care homes (United Kingdom), independent support living facilities (Canada), care homes with nursing (United Kingdom) and combinations thereof. Under the triple-net segment, we invest in seniors housing and health care real estate through acquisition and financing of primarily single tenant properties. Properties acquired are primarily leased under triple-net leases and we are not involved in the management of the property. Our seniors housing operating properties include the seniors housing communities referenced above that are owned and/or operated through RIDEA structures (see Note 18). Our outpatient medical properties are typically leased to multiple tenants and generally require a certain level of property management.

We evaluate performance based upon consolidated net operating income (“NOI”) of each segment. We define NOI as total revenues, including tenant reimbursements, less property operating expenses. We believe NOI provides investors relevant and useful information as it measures the operating performance of our properties at the property level on an unleveraged basis. We use NOI to make decisions about resource allocations and to assess the property level performance of our properties.

Non-segment revenue consists mainly of interest income on certain non-real estate investments and other income. Non-segment assets consist of corporate assets including cash, deferred loan expenses and corporate offices and equipment among others. Non-property specific revenues and expenses are not allocated to individual segments in determining NOI. The accounting policies of the segments are the same as those described in the summary of significant accounting policies (see Note 2 to the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2016). The results of operations for all acquisitions described in Note 3 are included in our consolidated results of operations from the acquisition dates and are components of the appropriate segments. There are no intersegment sales or transfers. Summary information for the reportable segments (which excludes unconsolidated entities) is as follows (in thousands):

Three Months Ended June 30, 2017:Triple-netSeniors Housing OperatingOutpatient MedicalNon-segment / CorporateTotal
Rental income$217,889$-$137,710$-$355,599
Resident fees and services-677,040--677,040
Interest income20,901---20,901
Other income2,5571,0491,2172395,062
Total revenues241,347678,089138,9272391,058,602
Property operating expenses-459,11142,744-501,855
Consolidated net operating income241,347218,97896,183239556,747
Interest expense2,51515,4032,12296,191116,231
Loss (gain) on derivatives, net736---736
Depreciation and amortization60,171117,19847,478-224,847
General and administrative---32,63232,632
Transaction costs
Loss (gain) on extinguishment of debt, net-2,5242,991-5,515
Impairment of assets4,8468,785--13,631
Other expenses2,1811,1651,3101,6836,339
Income (loss) from continuing operations before income taxes and income from unconsolidated entities170,89873,90342,282(130,267)156,816
Income tax (expense) benefit(1,471)10,247(351)238,448
Income (loss) from unconsolidated entities3,867(8,449)604-(3,978)
Income (loss) from continuing operations173,29475,70142,535(130,244)161,286
Gain (loss) on real estate dispositions, net42,155---42,155
Net income (loss)$215,449$75,701$42,535$(130,244)$203,441
Total assets$9,990,063$12,753,128$5,008,067$224,528$27,975,786

Three Months Ended June 30, 2016:Triple-netSeniors Housing OperatingOutpatient MedicalNon-segment / CorporateTotal
Rental income$287,134$-$135,494$-$422,628
Resident fees and services-615,220--615,220
Interest income21,9711,042994-24,007
Other income1,2068,9894,15345414,802
Total revenues310,311625,251140,6414541,076,657
Property operating expenses-417,99640,836-458,832
Consolidated net operating income310,311207,25599,805454617,825
Interest expense5,75420,2745,402100,896132,326
Depreciation and amortization75,809102,31248,448-226,569
General and administrative---39,91439,914
Transaction costs1,2913,247619-5,157
Loss (gain) on extinguishment of debt, net121(88)--33
Other expenses---3,1613,161
Income (loss) from continuing operations before income taxes and income from unconsolidated entities227,33681,51045,336(143,517)210,665
Income tax (expense) benefit(213)2,023(248)(1,049)513
Income (loss) from unconsolidated entities3,018(4,887)(90)-(1,959)
Income (loss) from continuing operations230,14178,64644,998(144,566)209,219
Gain (loss) on real estate dispositions, net1,530---1,530
Net income (loss)$231,671$78,646$44,998$(144,566)$210,749

Six Months Ended June 30, 2017:Triple-netSeniors Housing OperatingOutpatient MedicalNon-segment / CorporateTotal
Rental income$445,180$-$277,561$-$722,741
Resident fees and services-1,347,377--1,347,377
Interest income41,58069--41,649
Other income4,3212,5101,8304729,133
Total revenues491,0811,349,956279,3914722,120,900
Property operating expenses-921,53690,488-1,012,024
Consolidated net operating income491,081428,420188,9034721,108,876
Interest expense8,02531,2194,413191,170234,827
Loss (gain) on derivatives, net1,960---1,960
Depreciation and amortization119,781236,93596,408-453,124
General and administrative---63,73363,733
Loss (gain) on extinguishment of debt, net29,0833,4144,373-36,870
Impairment of assets4,84614,1915,625-24,662
Other expenses7,1902,9431,6716,21018,014
Income (loss) from continuing operations before income taxes and income from unconsolidated entities320,196139,71876,413(260,641)275,686
Income tax (expense) benefit(2,271)9,160(686)-6,203
Income (loss) from unconsolidated entities9,505(37,640)1,051-(27,084)
Income (loss) from continuing operations327,430111,23876,778(260,641)254,805
Gain (loss) on real estate dispositions, net273,23613,011--286,247
Net income (loss)$600,666$124,249$76,778$(260,641)$541,052

Six Months Ended June 30, 2016:Triple-netSeniors Housing OperatingOutpatient MedicalNon-segment / CorporateTotal
Rental income$570,958$-$267,332$-$838,290
Resident fees and services-1,217,369--1,217,369
Interest income44,8242,0732,298-49,195
Other income2,69511,1784,46651218,851
Total revenues618,4771,230,620274,0965122,123,705
Property operating expenses-826,89081,578-908,468
Consolidated net operating income618,477403,730192,5185121,215,237
Interest expense12,11740,79711,146201,225265,285
Depreciation and amortization155,609204,14495,512-455,265
General and administrative---85,60685,606
Transaction costs4,1437,1802,042-13,365
Loss (gain) on extinguishment of debt, net97(88)--9
Impairment of assets14,314---14,314
Other expenses---3,1613,161
Income (loss) from continuing operations before income taxes and income from unconsolidated entities432,197151,69783,818(289,480)378,232
Income tax expense(528)4,789(476)(1,546)2,239
(Loss) income from unconsolidated entities6,100(11,822)(56)-(5,778)
Income (loss) from continuing operations437,769144,66483,286(291,026)374,693
Gain (loss) on real estate dispositions, net1,530---1,530
Net income (loss)$439,299$144,664$83,286$(291,026)$376,223

Our portfolio of properties and other investments are located in the United States, the United Kingdom and Canada. Revenues and assets are attributed to the country in which the property is physically located. The following is a summary of geographic information for the periods presented (dollars in thousands):

Three Months EndedSix Months Ended
June 30, 2017June 30, 2016June 30, 2017June 30, 2016
Revenues:Amount%Amount%Amount%Amount%
United States$851,94380.5%$862,11580.1%$1,710,61180.7%$1,704,47080.3%
United Kingdom99,7479.4%102,5939.5%193,5909.1%203,1489.5%
Canada106,91210.1%111,94910.4%216,69910.2%216,08710.2%
Total$1,058,602100.0%$1,076,657100.0%$2,120,900100.0%$2,123,705100.0%
As of
June 30, 2017December 31, 2016
Assets:Amount%Amount%
United States$22,323,97379.8%$23,572,45981.7%
United Kingdom3,064,19611.0%2,782,4899.6%
Canada2,587,6179.2%2,510,2368.7%
Total$27,975,786100.0%$28,865,184100.0%