XML 26 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
Real Estate Intangibles
6 Months Ended
Jun. 30, 2017
Real Estate Intangibles [Abstract]  
Real Estate Intangibles

4. Real Estate Intangibles

     The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of the dates indicated (dollars in thousands):

June 30, 2017December 31, 2016
Assets:
In place lease intangibles $1,278,755$1,252,143
Above market tenant leases 64,40861,700
Below market ground leases 62,22461,628
Lease commissions 30,65427,413
Gross historical cost 1,436,0411,402,884
Accumulated amortization (1,053,353)(966,714)
Net book value $382,688$436,170
Weighted-average amortization period in years 15.113.7
Liabilities:
Below market tenant leases $90,683$89,468
Above market ground leases 8,5408,107
Gross historical cost 99,22397,575
Accumulated amortization (55,749)(52,134)
Net book value $43,474$45,441
Weighted-average amortization period in years 15.415.2

The following is a summary of real estate intangible amortization for the periods presented (in thousands):

Three Months EndedSix Months Ended
June 30,June 30,
2017201620172016
Rental income related to above/below market tenant leases, net$267$210$571$290
Property operating expenses related to above/below market ground leases, net(307)(311)(619)(622)
Depreciation and amortization related to in place lease intangibles and lease commissions(35,439)(31,109)(74,741)(65,473)

     The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):

AssetsLiabilities
2017$71,356$3,337
201883,7626,190
201935,0955,731
202024,7935,234
202120,6954,746
Thereafter146,98718,236
Total$382,688$43,474