XML 23 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
Real Estate Intangibles
3 Months Ended
Mar. 31, 2017
Real Estate Intangibles [Abstract]  
Real Estate Intangibles

4. Real Estate Intangibles

     The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of the dates indicated (dollars in thousands):

March 31, 2017December 31, 2016
Assets:
In place lease intangibles $1,267,280$1,252,143
Above market tenant leases 63,18461,700
Below market ground leases 62,22461,628
Lease commissions 28,58927,413
Gross historical cost 1,421,2771,402,884
Accumulated amortization (1,010,364)(966,714)
Net book value $410,913$436,170
Weighted-average amortization period in years 14.413.7
Liabilities:
Below market tenant leases $90,745$89,468
Above market ground leases 8,1078,107
Gross historical cost 98,85297,575
Accumulated amortization (54,354)(52,134)
Net book value $44,498$45,441
Weighted-average amortization period in years 15.115.2

The following is a summary of real estate intangible amortization for the periods presented (in thousands):

Three Months Ended
March 31,
20172016
Rental income related to above/below market tenant leases, net$304$81
Property operating expenses related to above/below market ground leases, net(312)(311)
Depreciation and amortization related to in place lease intangibles and lease commissions(39,302)(34,454)

     The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):

AssetsLiabilities
2017$105,454$4,959
201877,5616,106
201937,9485,685
202024,1695,208
202120,1914,720
Thereafter145,59017,820
Total$410,913$44,498