XML 68 R56.htm IDEA: XBRL DOCUMENT v3.4.0.3
Senior Unsecured Notes and Secured Debt (Details)
£ in Thousands, CAD in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2016
CAD
Mar. 31, 2016
GBP (£)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Oct. 01, 2015
USD ($)
Principal payments due on debt obligations          
2016     $ 434,322    
2017     940,995    
2018     1,081,533    
2019 [1],[2]     1,678,515    
2020 [3]     863,875    
Thereafter [4],[5],[6],[7]     7,423,341    
Totals     12,422,581    
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes     8,828,053 $ 8,548,055  
Secured debt     3,515,053 $ 3,509,142  
Debt instrument maturity date Oct. 31, 2018        
Senior Unsecured Notes [Member]          
Principal payments due on debt obligations          
2016 [8],[9]     0    
2017 [8],[9]     450,000    
2018 [8],[9]     450,000    
2019 [1],[2],[8],[9]     1,292,767    
2020 [3],[8],[9]     681,321    
Thereafter [4],[5],[6],[7],[8],[9]     6,060,005    
Totals [8],[9]     8,934,093    
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Notes, annual stated interest rates, Minimum 1.41%        
Notes, annual stated interest rates, Maximum 6.50%        
Secured Debt [Member]          
Principal payments due on debt obligations          
2016 [8],[10]     434,322    
2017 [8],[10]     490,995    
2018 [8],[10]     631,533    
2019 [1],[2],[8],[10]     385,748    
2020 [3],[8],[10]     182,554    
Thereafter [4],[5],[6],[7],[8],[10]     1,363,336    
Totals [8],[10]     3,488,488    
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Notes, annual stated interest rates, Minimum 1.00%        
Notes, annual stated interest rates, Maximum 7.98%        
Carrying values of properties securing the debt     6,226,111    
4.00% Senior Unsecured Notes Due 2025 [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes issued amount     750,000    
Debt Instrument, Issuance Date May 01, 2015        
Senior Unsecured Notes Additional Issued Amount         $ 500,000
Canadian Denominated Unsecured Term Loan [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes CAD 250,000   $ 192,767    
Interest Rate margin 1.85%        
Debt Instrument, Issuance Date Jul. 25, 2014        
Debt instrument maturity date Oct. 31, 2018        
Canadian Denominated Unsecured Term Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest Rate margin 0.975%        
UK Debt Due 2034 [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest rate 4.50% 4.50% 4.50%    
Senior unsecured notes issued amount   £ 500,000 $ 719,050    
Debt Instrument, Issuance Date Nov. 25, 2014        
Debt instrument maturity date Nov. 24, 2034        
UK Debt Due 2028 [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest rate 4.80% 4.80% 4.80%    
Senior unsecured notes issued amount   £ 550,000 $ 790,955    
Debt Instrument, Issuance Date Nov. 20, 2013        
Debt instrument maturity date Nov. 20, 2028        
Unsecured term credit facility [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes     500,000    
Interest Rate margin 1.41%        
Debt Instrument, Issuance Date Jul. 25, 2014        
Debt instrument maturity date Oct. 31, 2018        
Unsecured term credit facility [Member] | London Interbank Offered Rate (LIBOR) [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest Rate margin 0.975%        
4.25% Senior Unsecured Notes Due 2026          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes issued amount     700,000    
Debt Instrument, Issuance Date Mar. 01, 2016        
3.35% senior unsecured note due 2020          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes issued amount CAD 300,000   $ 231,321    
Debt Instrument, Issuance Date Nov. 01, 2015        
[1] (4) On July 25, 2014, we refinanced the funding on a $250,000,000 Canadian-denominated unsecured term credit facility (approximately $192,767,000 based on the Canadian/U.S. Dollar exchange rate on March 31, 2016). The loan matures on October 31, 2018 (with an option to extend for an additional year at our discretion) and bears interest at the Canadian Dealer Offered Rate plus 97.5 basis points (1.85% at March 31, 2016).
[2] (5) On July 25, 2014, we refinanced the funding on a $500,000,000 unsecured term credit facility. The loan matures on October 31, 2018 (with an option to extend for an additional year at our discretion) and bears interest at LIBOR plus 97.5 basis points (1.41% at March 31, 2016).
[3] (6) In November 2015, one of our wholly-owned subsidiaries issued and we guaranteed $300,000,000 of Canadian-denominated 3.35% senior unsecured notes due 2020 (approximately $231,321,000 based on the Canadian/U.S. Dollar exchange rate on March 31, 2016).
[4] (10) In March 2016, we issued $700,000,000 of 4.25% senior unsecured notes due 2026.
[5] (7) On November 20, 2013, we completed the sale of £550,000,000 (approximately $790,955,000 based on the Sterling/U.S. Dollar exchange rate in effect on March 31, 2016) of 4.8% senior unsecured notes due 2028.
[6] (8) On November 25, 2014, we completed the sale of £500,000,000 (approximately $719,050,000 based on the Sterling/U.S. Dollar exchange rate in effect on March 31, 2016) of 4.5% senior unsecured notes due 2034.
[7] (9) In May 2015, we issued $750,000,000 of 4.0% senior unsecured notes due 2025. In October 2015, we issued an additional $500,000,000 of these notes under a re-opening of the offer.
[8] (1) Amounts represent principal amounts due and do not include unamortized premiums/discounts, debt issuance costs, or other fair value adjustments as reflected on the balance sheet.
[9] (2) Annual interest rates range from 1.41% to 6.5%.
[10] (3) Annual interest rates range from 1.0% to 7.98%. Carrying value of the properties securing the debt totaled $6,226,111,000 at March 31, 2016.