XML 17 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Capital in Excess of Par Value
Treasury Stock
Cumulative Net Income
Cumulative Dividends
Accumulated Other Comprehensive Income (Loss)
Other Equity
Noncontrolling Interests
Balances at beginning of period at Dec. 31, 2014 $ 13,473,049 $ 1,006,250 $ 328,835 $ 14,740,712 $ (35,241) $ 2,842,022 $ (5,635,923) $ (77,009) $ 5,507 $ 297,896
Comprehensive income:                    
Net income (loss) 209,076         207,151       1,925
Other comprehensive income (43,043)             (30,487)   (12,556)
Total comprehensive income 166,033                  
Net change in noncontrolling interests 70,757     (4,540)           75,297
Amounts related to stock incentive plans, net of forfeitures 350   85 7,672 (6,132)       (1,275)  
Proceeds from issuance of common stock 1,490,821   20,466 1,470,355            
Equity component of convertible debt 5,643   1,048 4,595            
Option compensation expense 217               217  
Cash dividends paid:                    
Common stock (272,569)           (272,569)      
Preferred Stock (16,352)           (16,352)      
Balances at end of period at Mar. 31, 2015 14,917,949 1,006,250 350,434 16,218,794 (41,373) 3,049,173 (5,924,844) (107,496) 4,449 362,562
Balances at beginning of period at Dec. 31, 2015 15,175,885 1,006,250 354,811 16,478,300 (44,372) 3,725,772 (6,846,056) (88,243) 4,098 585,325
Comprehensive income:                    
Net income (loss) 166,403         165,321       1,082
Other comprehensive income (5,692)             (20,810)   15,118
Total comprehensive income 160,711                  
Distributions to noncontrolling interests (127,042)     (5,717)           (121,325)
Amounts related to stock incentive plans, net of forfeitures 19,178   637 25,555 (6,899)       (115)  
Proceeds from issuance of common stock 93,105   1,505 91,600            
Option compensation expense 79               79  
Cash dividends paid:                    
Common stock (305,770)           (305,770)      
Preferred Stock (16,352)           (16,352)      
Balances at end of period at Mar. 31, 2016 $ 14,999,794 $ 1,006,250 $ 356,953 $ 16,589,738 $ (51,271) $ 3,891,093 $ (7,168,178) $ (109,053) $ 4,062 $ 480,200