XML 55 R43.htm IDEA: XBRL DOCUMENT v3.4.0.3
Real Property Acquisitions and Development (Details 1) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Triple Net [Member]    
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements $ 15,331 [1] $ 22,983
Buildings and improvements 114,235 [1] 239,728
Acquired lease intangibles 1,623 [1] 799
Receivables and other assets 0 [1] 7
Total assets acquired 131,189 [1] 263,517
Accrued expenses and other liabilities (809) [1] (732)
Total liabilities assumed (809) [1] (732)
Non-cash acquisition related activity (28,621) [1] (357)
Cash disbursed for acquisitions 101,759 [1] 262,428
Construction in progress additions 43,835 [1] 45,360
Less: Capitalized Interest (1,684) [1] (1,756)
Less: Foreign currency translation (583) [1] (642)
Cash disbursed for construction in progress 41,568 [1] 42,962
Capital improvements to existing properties 7,438 [1] 11,557
Total cash invested in real property 150,765 [1] 316,947
Triple Net [Member] | Preliminary [Member]    
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Total cash invested in real property 115,875  
Senior housing - operating [Member]    
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements 3,440 [2] 86,184
Buildings and improvements 48,218 [2] 1,016,426
Acquired lease intangibles 1,942 [2] 62,838
Restricted cash 0 [2] 3,820
Receivables and other assets 36 [2] 23,014
Total assets acquired [3] 53,636 [2] 1,192,282
Secured debt 0 [2] (208,960)
Accrued expenses and other liabilities (11) [2] (16,164)
Total liabilities assumed (11) [2] (225,124)
Noncontrolling interests (549) [2] (83,194)
Cash disbursed for acquisitions 53,076 [2] 883,964
Construction in progress additions 4,033 [2] 4,193
Less: Capitalized Interest (565) [2] (394)
Less: Foreign currency translation (1,107) [2] (1,472)
Cash disbursed for construction in progress 2,361 [2] 2,327
Capital improvements to existing properties 16,808 [2] 11,632
Total cash invested in real property 72,245 [2] 897,923
Cash Acquired from Acquisition 113 1,667
Senior housing - operating [Member] | Preliminary [Member]    
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Total cash invested in real property 53,636  
Outpatient Medical [Member]    
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements 0 [4] 47,019
Buildings and improvements 17,637 [4] 307,072
Acquired lease intangibles 0 [4] 511
Total assets acquired [5] 17,637 [4] 354,602
Accrued expenses and other liabilities (990) [4] 0
Total liabilities assumed (990) [4] 0
Cash disbursed for acquisitions 16,647 [4] 354,602
Construction in progress additions 28,934 [4] 16,421
Less: Capitalized Interest (788) [4] (237)
Less: Accruals (5,336) [4] (1,921)
Cash disbursed for construction in progress 22,810 [4] 14,263
Capital improvements to existing properties 10,779 [4] 6,639
Total cash invested in real property 50,236 [4] $ 375,504
Outpatient Medical [Member] | Preliminary [Member]    
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Total cash invested in real property $ 17,637  
[1] (1) Includes acquisitions with an aggregate purchase price of $115,875,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[2] (1) Includes acquisitions with an aggregate purchase price of $53,636,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[3] (2) Excludes $113,000 and $1,677,000 of cash acquired during the three months ended March 31, 2016 and 2015, respectively.
[4] (1) Includes acquisitions with an aggregate purchase price of $17,637,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[5] (2) Represents non-cash consideration accruals for amounts to be paid in future periods relating to properties that converted in the periods noted above.