XML 19 R55.htm IDEA: XBRL DOCUMENT v3.3.0.814
Senior Unsecured Notes and Secured Debt (Details)
9 Months Ended
Sep. 30, 2015
CAD
Oct. 01, 2015
USD ($)
Sep. 30, 2015
GBP (£)
Sep. 30, 2015
USD ($)
Dec. 31, 2014
USD ($)
Principal payments due on debt obligations          
2015       $ 106,190,000  
2016       864,519,000  
2017       849,670,000  
2018       1,008,656,000  
2019 [1],[2]       1,661,394,000  
Thereafter [3],[4],[5]       6,429,808,000  
Totals       10,920,237,000  
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes       7,926,757,000 $ 7,766,251,000
Secured debt       2,975,639,000 $ 2,977,713,000
Interest Rate margin 0.925%        
Debt instrument maturity date Oct. 31, 2018        
Senior Unsecured Notes [Member]          
Principal payments due on debt obligations          
2015 [6],[7]       0  
2016 [6],[7]       400,000,000  
2017 [6],[7]       450,000,000  
2018 [6],[7]       450,000,000  
2019 [1],[2],[6],[7]       1,286,625,000  
Thereafter [3],[4],[5],[6],[7]       5,387,915,000  
Totals [6],[7]       7,974,540,000  
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Notes, annual stated interest rates, Minimum 1.169%        
Notes, annual stated interest rates, Maximum 6.50%        
Secured Debt [Member]          
Principal payments due on debt obligations          
2015 [6],[8]       106,190,000  
2016 [6],[8]       464,519,000  
2017 [6],[8]       399,670,000  
2018 [6],[8]       558,656,000  
2019 [1],[2],[6],[8]       374,769,000  
Thereafter [3],[4],[5],[6],[8]       1,041,893,000  
Totals [6],[8]       2,945,697,000  
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Notes, annual stated interest rates, Minimum 1.00%        
Notes, annual stated interest rates, Maximum 7.98%        
Carrying values of properties securing the debt       5,205,803,000  
4.00% Senior Unsecured Notes Due 2025 [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes issued amount       750,000,000  
Debt Instrument, Issuance Date May 01, 2015        
Senior Unsecured Notes Additional Issued Amount   $ 500,000,000      
Canadian Denominated Unsecured Term Loan [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes CAD 250,000,000     186,625,000  
Interest Rate margin 1.80%        
Debt Instrument, Issuance Date Jul. 25, 2014        
Debt instrument maturity date Oct. 31, 2018        
Canadian Denominated Unsecured Term Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest Rate margin 0.975%        
Unsecured Line of Credit Term Loan [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes       $ 490,000,000  
UK Debt Due 2034 [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest rate 4.50%   4.50% 4.50%  
Senior unsecured notes issued amount     £ 500,000,000 $ 756,150,000  
Debt Instrument, Issuance Date Nov. 25, 2014        
Debt instrument maturity date Nov. 24, 2034        
UK Debt Due 2028 [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest rate 4.80%   4.80% 4.80%  
Senior unsecured notes issued amount     £ 550,000,000 $ 831,765,000  
Debt Instrument, Issuance Date Nov. 20, 2013        
Debt instrument maturity date Nov. 20, 2028        
Unsecured term credit facility [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Senior unsecured notes       500,000,000  
Interest Rate margin 1.1689%        
Debt Instrument, Issuance Date Jul. 25, 2014        
Debt instrument maturity date Oct. 31, 2018        
Unsecured term credit facility [Member] | London Interbank Offered Rate (LIBOR) [Member]          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Interest Rate margin 0.975%        
3.00% Senior Unsecured Convertible Notes due 2029 | Redemption 2015          
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]          
Debt Instrument, Redemption, Principle Amount Redeemed       $ 22,415,000  
Debt Instrument, Redemption Period, End Date Jul. 17, 2015        
Debt Redemption Announcement Date Aug. 17, 2015        
[1] (4) On July 25, 2014, we refinanced the funding on a $250,000,000 Canadian-denominated unsecured term credit facility (approximately $186,625,000 based on the Canadian/U.S. Dollar exchange rate on September 30, 2015). The loan matures on October 31, 2018 (with an option to extend for an additional year at our discretion) and bears interest at the Canadian Dealer Offered Rate plus 97.5 basis points (1.8% at September 30, 2015).
[2] (5) On July 25, 2014, we refinanced the funding on a $500,000,000 unsecured term credit facility. The loan matures on October 31, 2018 (with an option to extend for an additional year at our discretion) and bears interest at LIBOR plus 97.5 basis points (1.17% at September 30, 2015).
[3] (6) On November 20, 2013, we completed the sale of £550,000,000 (approximately $831,765,000 based on the Sterling/U.S. Dollar exchange rate in effect on September 30, 2015) of 4.8% senior unsecured notes due 2028.
[4] (7) On November 25, 2014, we completed the sale of £500,000,000 (approximately $756,150,000 based on the Sterling/U.S. Dollar exchange rate in effect on September 30, 2015) of 4.5% senior unsecured notes due 2034.
[5] (8) In May 2015, we issued $750,000,000 of 4.0% senior unsecured notes due 2025. In October 2015, we issued an additional $500,000,000 of these notes under a re-opening of the offer.
[6] (1) Amounts represent principal amounts due and do not include unamortized premiums/discounts or other fair value adjustments as reflected on the balance sheet.
[7] (2) Annual interest rates range from 1.169% to 6.5%.
[8] (3) Annual interest rates range from 1.0% to 7.98%. Carrying value of the properties securing the debt totaled $5,205,803,000 at September 30, 2015.