XML 44 R40.htm IDEA: XBRL DOCUMENT v3.3.0.814
Real Property Acquisitions and Development (Details 1) - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Triple Net [Member]    
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements $ 111,674,000 [1] $ 36,427,000
Buildings and improvements 1,025,232,000 [1] 303,273,000
Acquired lease intangibles 3,888,000 [1] 0
Restricted cash 6,000 [1] 0
Receivables and other assets 60,000 [1] 0
Total assets acquired 1,140,860,000 [1] 339,700,000
Accrued expenses and other liabilities (2,447,000) [1] 0
Total liabilities assumed (2,447,000) [1] 0
Non-cash acquisition related activity (2,780,000) [1] (1,937,000)
Cash disbursed for acquisitions 1,135,633,000 [1] 337,763,000
Construction in progress additions 96,403,000 [1] 79,668,000
Less: Capitalized Interest (4,453,000) [1] (3,258,000)
Less: Foreign currency translation 73,000 [1] 116,000
Cash disbursed for construction in progress 92,023,000 [1] 76,526,000
Capital improvements to existing properties 35,042,000 [1] 14,375,000
Total cash invested in real property 1,262,698,000 [1] 428,664,000
Triple Net [Member] | Preliminary [Member]    
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Total cash invested in real property 688,288,000  
Senior housing - operating [Member]    
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements 98,444,000 [2] 40,764,000
Buildings and improvements 1,229,017,000 [2] 224,936,000
Acquired lease intangibles 74,091,000 [2] 10,021,000
Acquired Construction in Progress 0 [2] 27,957,000
Restricted cash 5,567,000 [2] 0
Receivables and other assets 23,928,000 [2] 5,679,000
Total assets acquired [3] 1,431,047,000 [2] 309,357,000
Secured debt (234,597,000) [2] (12,846,000)
Accrued expenses and other liabilities (19,016,000) [2] (17,011,000)
Total liabilities assumed (253,613,000) [2] (29,857,000)
Noncontrolling interests (86,842,000) [2] 0
Non-cash acquisition related activity 0 [2] 0
Cash disbursed for acquisitions 1,090,592,000 [2] 279,500,000
Construction in progress additions 39,493,000 [2] 6,984,000
Less: Capitalized Interest (1,116,000) [2] (293,000)
Less: Foreign currency translation (1,345,000) [2] (810,000)
Cash disbursed for construction in progress 37,032,000 [2] 5,881,000
Capital improvements to existing properties 61,911,000 [2] 52,177,000
Total cash invested in real property 1,189,535,000 [2] 337,558,000
Cash Acquired from Acquisition 3,390,000 8,476,000
Senior housing - operating [Member] | Preliminary [Member]    
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Total cash invested in real property 1,344,831,000  
Outpatient Medical [Member]    
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements [4] 737,000 29,588,000
Buildings and improvements [4] 426,288,000 471,410,000
Acquired lease intangibles [4] 19,373,000 17,440,000
Receivables and other assets 0 [4] 1,245,000
Total assets acquired [4],[5] 446,398,000 519,683,000
Secured debt (112,000,000) [4] (50,500,000)
Accrued expenses and other liabilities (2,743,000) [4] (9,308,000)
Total liabilities assumed (114,743,000) [4] (59,808,000)
Noncontrolling interests (68,535,000) [4] (39,987,000)
Non-cash acquisition related activity [6] 0 [4] (45,836,000)
Cash disbursed for acquisitions 263,120,000 [4] 374,052,000
Construction in progress additions 38,919,000 [4] 71,245,000
Less: Capitalized Interest (742,000) [4] (1,533,000)
Less: Accruals [7] (1,921,000) [4] (11,290,000)
Cash disbursed for construction in progress 36,256,000 [4] 58,422,000
Capital improvements to existing properties 25,687,000 [4] 19,772,000
Total cash invested in real property 325,063,000 [4] 452,246,000
Cash Acquired from Acquisition 4,372,000 $ 0
Outpatient Medical [Member] | Preliminary [Member]    
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Total cash invested in real property $ 440,220,000  
[1] (1) Includes acquisitions with an aggregate purchase price of $844,298,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[2] (1) Includes acquisitions with an aggregate purchase price of $1,268,031,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[3] (2) Excludes $3,390,000 and $8,476,000 of cash acquired during the nine months ended September 30, 2015 and 2014, respectively.
[4] (1) Includes acquisitions with an aggregate purchase price of $440,220,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[5] (2) Excludes $4,372,000 and $0 of cash acquired during the nine months ended September 30, 2015 and 2014, respectively.
[6] (3) Relates to an acquisition of assets previously financed as real estate loans. Please refer to Note 6 for additional information.
[7] (4) Represents non-cash consideration accruals for amounts to be paid in future periods relating to properties that converted in the periods noted above.