XML 59 R3.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenues:        
Rental income $ 409,290,000 $ 354,148,000 $ 1,185,502,000 $ 1,038,451,000
Resident fees and services 545,255,000 482,412,000 1,573,318,000 1,406,316,000
Interest income 22,380,000 9,344,000 59,950,000 26,871,000
Other income 2,072,000 1,619,000 11,572,000 4,139,000
Total revenues 978,997,000 847,523,000 2,830,342,000 2,475,777,000
Expenses:        
Interest expense 121,130,000 118,435,000 361,071,000 360,334,000
Property operating expenses 408,703,000 355,157,000 1,183,519,000 1,040,342,000
Depreciation and amortization 205,799,000 200,970,000 603,431,000 648,737,000
General and administrative 36,950,000 30,803,000 110,562,000 115,327,000
Transaction costs 9,333,000 13,554,000 70,379,000 21,546,000
Loss (gain) on derivatives, net 0 49,000 (58,427,000) [1] 400,000
Loss (gain) on extinguishment of debt, net 584,000 2,692,000 34,872,000 3,075,000
Impairment of Asset 0 0 2,220,000 0
Other expenses 0 10,262,000 10,583,000 10,262,000
Total expenses 782,499,000 731,922,000 2,318,210,000 2,200,023,000
Income (loss) from continuing operations before income taxes and income from unconsolidated entities, total 196,498,000 115,601,000 512,132,000 275,754,000
Income tax (expense) benefit 3,344,000 10,198,000 (3,769,000) 6,369,000
(Loss) income from unconsolidated entities (2,631,000) (2,632,000) (18,231,000) (19,705,000)
Income from continuing operations 197,211,000 123,167,000 490,132,000 262,418,000
Discontinued operations:        
Gain (loss) on sales of properties, net 0 0 0 6,411,000
Income (loss) from discontinued operations, net 0 0 0 724,000
Discontinued operations, net 0 0 0 7,135,000
Gain (loss) on real estate dispositions, net 2,046,000 29,604,000 249,002,000 36,272,000
Net income 199,257,000 152,771,000 739,134,000 305,825,000
Less: Preferred stock dividends 16,352,000 16,352,000 49,055,000 49,057,000
Less: Net income (loss) attributable to noncontrolling interests [2] 862,000 164,000 4,666,000 (1,339,000)
Net income (loss) attributable to common stockholders $ 182,043,000 $ 136,255,000 $ 685,413,000 $ 258,107,000
Average number of common shares outstanding:        
Basic 351,765,000 311,117,000 346,425,000 299,137,000
Diluted 353,107,000 312,812,000 347,547,000 300,645,000
Basic:        
Income (loss) from continuing operations attributable to common stockholders, including real estate dispositions $ 0.52 $ 0.44 $ 1.98 $ 0.84
Discontinued operations, net 0 0 0 0.02
Net income (loss) attributable to common stockholders, total 0.52 0.44 1.98 0.86
Diluted:        
Income (loss) from continuing operations attributable to common stockholders, including real estate dispositions 0.52 0.44 1.97 0.83
Discontinued operations, net 0 0 0 0.02
Net income (loss) attributable to common stockholders, total 0.52 0.44 1.97 0.86
Dividends declared and paid per common share $ 0.825 $ 0.795 $ 2.475 $ 2.385
[1] (1) In April 2011, we completed the acquisition of substantially all of the real estate assets of privately-owned Genesis Healthcare Corporation. In conjunction with this transaction, we received the option to acquire an ownership interest in Genesis Healthcare. In February 2015, Genesis Healthcare closed on a transaction to merge with Skilled Healthcare Group to become a publicly traded company which required us to record the value of the derivative asset due to the net settlement feature.
[2] (1) Includes amounts attributable to redeemable noncontrolling interests.