XML 87 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Real Estate Intangibles (Tables)
9 Months Ended
Sep. 30, 2015
Real Estate Intangibles (Tables) [Abstract]  
Summary of real estate intangibles excluding those classified as held for sale
September 30, 2015December 31, 2014
Assets:
In place lease intangibles $1,042,770$988,290
Above market tenant leases 82,08365,684
Below market ground leases 61,15962,426
Lease commissions 22,49819,536
Gross historical cost 1,208,5101,135,936
Accumulated amortization (836,684)(776,501)
Net book value $371,826$359,435
Weighted-average amortization period in years 17.217.7
Liabilities:
Below market tenant leases $89,891$91,168
Above market ground leases 7,8607,859
Gross historical cost 97,75199,027
Accumulated amortization (44,609)(40,891)
Net book value $53,142$58,136
Weighted-average amortization period in years 15.614.4
Schedule of Real Estate Intangible Amortization
Three Months EndedNine Months Ended
September 30,September 30,
2015201420152014
Rental income related to above/below market tenant leases, net$(1,684)$179$(1,901)$423
Property operating expenses related to above/below market ground leases, net(308)(317)(962)(926)
Depreciation and amortization related to in place lease intangibles and lease commissions(26,137)(46,366)(82,434)(185,363)
Schedule of the future estimated aggregate amortization of intangible assets and liabilities
AssetsLiabilities
2015$39,972$3,279
201671,4536,512
201743,4266,052
201830,0945,583
201924,0335,325
Thereafter162,84826,391
Total$371,826$53,142