XML 22 R55.htm IDEA: XBRL DOCUMENT v3.2.0.727
Senior Unsecured Notes and Secured Debt (Details)
6 Months Ended
Jun. 30, 2015
CAD
Jun. 30, 2015
GBP (£)
Jun. 30, 2015
USD ($)
Dec. 31, 2014
USD ($)
Principal payments due on debt obligations        
2015 [1]     $ 284,750,000  
2016     886,908,000  
2017     850,621,000  
2018     1,007,849,000  
2019     1,673,543,000  
Thereafter     6,439,662,000  
Totals     11,143,333,000  
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]        
Senior unsecured notes     8,060,493,000 $ 7,766,251,000
Secured debt     3,066,633,000 $ 2,977,713,000
Interest Rate margin 0.925%      
Debt instrument maturity date Oct. 31, 2018      
Senior Unsecured Notes [Member]        
Principal payments due on debt obligations        
2015 [1],[2],[3]     56,975,000  
2016 [2],[3]     400,000,000  
2017 [2],[3]     450,000,000  
2018 [2],[3]     450,000,000  
2019 [2],[3],[4],[5]     1,300,417,000  
Thereafter [2],[3],[6],[7]     5,452,070,000  
Totals [2],[3]     8,109,462,000  
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]        
Notes, annual stated interest rates, Minimum 1.162%      
Notes, annual stated interest rates, Maximum 6.50%      
Secured Debt [Member]        
Principal payments due on debt obligations        
2015 [1],[2],[8]     227,775,000  
2016 [2],[8]     486,908,000  
2017 [2],[8]     400,621,000  
2018 [2],[8]     557,849,000  
2019 [2],[8]     373,126,000  
Thereafter [2],[8]     987,592,000  
Totals [2],[8]     3,033,871,000  
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]        
Notes, annual stated interest rates, Minimum 1.00%      
Notes, annual stated interest rates, Maximum 7.98%      
Carrying values of properties securing the debt     5,405,240,000  
Canadian Denominated Unsecured Term Loan [Member]        
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]        
Senior unsecured notes CAD 250,000,000   200,417,000  
Interest Rate margin 2.00%      
Debt Instrument, Issuance Date Jul. 25, 2014      
Debt instrument maturity date Oct. 31, 2018      
Canadian Denominated Unsecured Term Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]        
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]        
Interest Rate margin 0.975%      
Unsecured Line of Credit Term Loan [Member]        
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]        
Senior unsecured notes     $ 350,000,000  
UK Debt Due 2034 [Member]        
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]        
Interest rate 4.50% 4.50% 4.50%  
Senior unsecured notes issued amount   £ 500,000,000 $ 786,700,000  
Debt Instrument, Issuance Date Nov. 25, 2014      
Debt instrument maturity date Nov. 24, 2034      
UK Debt Due 2028 [Member]        
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]        
Interest rate 4.80% 4.80% 4.80%  
Senior unsecured notes issued amount   £ 550,000,000 $ 865,370,000  
Debt Instrument, Issuance Date Nov. 20, 2013      
Debt instrument maturity date Nov. 20, 2028      
Unsecured term credit facility [Member]        
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]        
Senior unsecured notes     500,000,000  
Interest Rate margin 1.15%      
Debt Instrument, Issuance Date Jul. 25, 2014      
Debt instrument maturity date Oct. 31, 2018      
Unsecured term credit facility [Member] | London Interbank Offered Rate (LIBOR) [Member]        
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]        
Interest Rate margin 0.975%      
3.00% Senior Unsecured Convertible Notes due 2029 | Redemption 2015        
Senior Unsecured Notes and Secured Debt (Textual) [Abstract]        
Debt Instrument, Redemption, Principle Amount Redeemed     $ 22,415,000  
Debt Instrument, Redemption Period, End Date Jul. 17, 2015      
Debt Redemption Announcement Date Aug. 17, 2015      
[1] (4) Senior unsecured notes amount represents our 3.00% Convertible Senior Notes due 2029. On July 17, 2015, we announced that we will redeem all outstanding notes ($22,415,000, which amount does not include notes surrendered for conversion prior to July 17, 2015) on August 17, 2015.
[2] (1) Amounts represent principal amounts due and do not include unamortized premiums/discounts or other fair value adjustments as reflected on the balance sheet.
[3] (2) Annual interest rates range from 1.162% to 6.5%.
[4] (5) On July 25, 2014, we refinanced the funding on a $250,000,000 Canadian-denominated unsecured term credit facility (approximately $200,417,000 based on the Canadian/U.S. Dollar exchange rate on June 30, 2015). The loan matures on October 31, 2018 (with an option to extend for an additional year at our discretion) and bears interest at the Canadian Dealer Offered Rate plus 97.5 basis points (2.0% at June 30, 2015).
[5] (6) On July 25, 2014, we refinanced the funding on a $500,000,000 unsecured term credit facility. The loan matures on October 31, 2018 (with an option to extend for one additional year at our discretion) and bears interest at LIBOR plus 97.5 basis points (1.15% at June 30, 2015).
[6] (7) On November 20, 2013, we completed the sale of £550,000,000 (approximately $865,370,000 based on the Sterling/U.S. Dollar exchange rate in effect on June 30, 2015) of 4.8% senior unsecured notes due 2028.
[7] (8) On November 25, 2014, we completed the sale of £500,000,000 (approximately $786,700,000 based on the Sterling/U.S. Dollar exchange rate in effect on June 30, 2015) of 4.5% senior unsecured notes due 2034.
[8] (3) Annual interest rates range from 1.0% to 7.98%. Carrying value of the properties securing the debt totaled $5,405,240,000 at June 30, 2015.