XML 87 R10.htm IDEA: XBRL DOCUMENT v3.2.0.727
Real Estate Intangibles
6 Months Ended
Jun. 30, 2015
Real Estate Intangibles [Abstract]  
Real Estate Intangibles

4. Real Estate Intangibles

     The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of the dates indicated (dollars in thousands):

June 30, 2015December 31, 2014
Assets:
In place lease intangibles $1,049,407$988,290
Above market tenant leases 82,29865,684
Below market ground leases 61,15962,426
Lease commissions 21,76419,536
Gross historical cost 1,214,6281,135,936
Accumulated amortization (814,084)(776,501)
Net book value $400,544$359,435
Weighted-average amortization period in years 16.217.8
Liabilities:
Below market tenant leases $89,909$91,168
Above market ground leases 7,8607,859
Gross historical cost 97,76999,027
Accumulated amortization (42,940)(40,891)
Net book value $54,829$58,136
Weighted-average amortization period in years 15.514.5

The following is a summary of real estate intangible amortization for the periods presented (in thousands):

Three Months EndedSix Months Ended
June 30,June 30,
2015201420152014
Rental income related to above/below market tenant leases, net$(424)$290$(217)$245
Property operating expenses related to above/below market ground leases, net(334)(299)(653)(610)
Depreciation and amortization related to in place lease intangibles and lease commissions(31,973)(59,603)(56,297)(138,996)

     The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):

AssetsLiabilities
2015$58,072$$3,364
201672,3386,512
201743,8806,052
201829,9435,583
201923,9465,325
Thereafter172,36527,993
Total$400,544$54,829