XML 20 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Senior Unsecured Notes and Secured Debt (Tables)
3 Months Ended
Mar. 31, 2015
Senior Unsecured Notes And Secured Debt (Tables) [Abstract]  
Principal payments due on debt obligations
SeniorSecured
Unsecured Notes(1,2)Debt (1,3)Totals
2015$ - $332,035$332,035
2016700,000493,2231,193,223
2017450,000379,397829,397
2018450,000444,394894,394
2019(4,5)1,297,150371,8001,668,950
Thereafter(6,7)4,670,771951,8095,622,580
Totals$7,567,921$2,972,658$10,540,579
(1) Amounts represent principal amounts due and do not include unamortized premiums/discounts or other fair value adjustments as reflected on the balance sheet.
(2) Annual interest rates range from 1.1% to 6.5%.
(3) Annual interest rates range from 1.0% to 7.9%. Carrying value of the properties securing the debt totaled $5,349,988,000 at March 31, 2015.
(4) On July 25, 2014, we refinanced the funding on a $250,000,000 Canadian-denominated unsecured term credit facility (approximately $197,150,000 based on the Canadian/U.S. Dollar exchange rate on March 31, 2015). The loan matures on October 31, 2018 (with an option to extend for an additional year at our discretion) and bears interest at the Canadian Dealer Offered Rate plus 97.5 basis points (2.0% at March 31, 2015).
(5) On July 25, 2014, we refinanced the funding on a $500,000,000 unsecured term credit facility. The loan matures on October 31, 2018 (with an option to extend for one additional year at our discretion) and bears interest at LIBOR plus 97.5 basis points (1.15% at March 31, 2015).
(6) On November 20, 2013, we completed the sale of £550,000,000 (approximately $816,860,000 based on the Sterling/U.S. Dollar exchange rate in effect on March 31, 2015) of 4.8% senior unsecured notes due 2028.
(7) On November 25, 2014, we completed the sale of £500,000,000 (approximately $742,600,000 based on the Sterling/U.S. Dollar exchange rate in effect on March 31, 2015) of 4.5% senior unsecured notes due 2034.
Summary of senior unsecured note activity
Three Months Ended
March 31, 2015March 31, 2014
Weighted Avg.Weighted Avg.
AmountInterest RateAmountInterest Rate
Beginning balance $7,817,1544.385% $7,421,7074.400%
Debt redeemed(154,654)3.000%(1)3.000%
Foreign currency(94,579)4.333%(3,332)3.486%
Ending balance $7,567,9214.352% $7,418,3744.400%
Secured debt principal activity
Three Months Ended
March 31, 2015March 31, 2014
Weighted Avg.Weighted Avg.
AmountInterest RateAmountInterest Rate
Beginning balance$2,941,7654.94%$3,010,7115.10%
Debt issued82,7242.34%10,6903.54%
Debt assumed205,8973.98%-0.00%
Debt extinguished (192,427)4.02%(114,084)5.73%
Principal payments(15,630)5.01%(15,455)5.12%
Foreign currency (49,672)3.96%(15,905)3.86%
Ending balance$2,972,6574.88%$2,875,9575.08%