XML 60 R44.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting (Tables) [Abstract]  
Summary of information for reportable segments

Summary information for the reportable segments (which excludes unconsolidated entities) during the years ended December 31, 2014, 2013 and 2012 is as follows (in thousands):

Year Ended December 31, 2014:Seniors Housing Triple-netSeniors Housing OperatingMedical FacilitiesNon-segment / CorporateTotal
Rental income$992,638$-$413,129$-$1,405,767
Resident fees and services-1,892,237--1,892,237
Interest income32,2552,1193,293-37,667
Other income2,9733,2151,0106777,875
Total revenues1,027,8661,897,571417,4326773,343,546
Property operating expenses7321,266,308136,318-1,403,358
Net operating income from continuing operations1,027,134631,263281,1146771,940,188
Reconciling items:
Interest expense38,460113,09932,904296,576481,039
(Loss) gain on derivatives, net(1,770)275--(1,495)
Depreciation and amortization273,296418,199152,635-844,130
General and administrative---142,943142,943
Transaction costs45,14616,8807,512-69,538
(Loss) gain on extinguishment of debt, net983834058,6729,558
Other expenses8,8251,437--10,262
Income (loss) from continuing operations before income taxes and income (loss) from unconsolidated entities663,07980,99087,658(447,514)384,213
Income tax expense6,141(3,047)(1,827)-1,267
(Loss) income from unconsolidated entities5,423(38,204)5,355-(27,426)
Income (loss) from continuing operations 674,64339,73991,186(447,514)358,054
Income (loss) from discontinued operations7,135---7,135
Gain (loss) on real estate dispositions, net146,205-906-147,111
Net income (loss)$827,983$39,739$92,092$(447,514)$512,300
Total assets$10,958,269$9,531,608$4,465,130$59,287$25,014,296

Year Ended December 31, 2013:Seniors Housing Triple-netSeniors Housing OperatingMedical FacilitiesNon-segment / CorporateTotal
Rental income$866,138$-$361,451$-$1,227,589
Resident fees and services-1,616,290--1,616,290
Interest income28,2147573,692-32,663
Other income1,5043551,9112964,066
Total revenues895,8561,617,402367,0542962,880,608
Property operating expenses1,2351,089,239116,339-1,206,813
Net operating income from continuing operations894,621528,163250,7152961,673,795
Reconciling items:
Interest expense23,32292,14836,823306,067458,360
(Loss) gain on derivatives, net4,877(407)--4,470
Depreciation and amortization249,913478,007137,880-865,800
General and administrative---108,318108,318
Transaction costs24,426107,0661,909-133,401
(Loss) gain on extinguishment of debt, net40(3,372)-2,423(909)
Provision for loan losses2,110---2,110
Income (loss) from continuing operations before income taxes and income (loss) from unconsolidated entities589,933(145,279)74,103(416,512)102,245
Income tax expense(1,817)(5,337)(270)(67)(7,491)
(Loss) income from unconsolidated entities5,035(22,695)9,473-(8,187)
Income (loss) from continuing operations 593,151(173,311)83,306(416,579)86,567
Income (loss) from discontinued operations57,742-(6,029)-51,713
Net income (loss)$650,893$(173,311)$77,277$(416,579)$138,280
Total assets$10,121,813$8,984,316$3,829,547$148,281$23,083,957

Year Ended December 31, 2012Seniors Housing Triple-netSeniors Housing OperatingMedical FacilitiesNon-segment / CorporateTotal
Rental income$762,968$-$300,246$-$1,063,214
Resident fees and services-697,494--697,494
Interest income30,6546,2082,203-39,065
Other income2,471-1,8889125,271
Total revenues796,093703,702304,3379121,805,044
Property operating expenses1,082471,67895,229-567,989
Net operating income from continuing operations795,011232,024209,1089121,237,055
Reconciling items:
Interest expense1,74567,52428,878263,418361,565
Loss (gain) on derivatives, net96(1,921)--(1,825)
Depreciation and amortization223,921165,798116,501-506,220
General and administrative---97,34197,341
Transaction costs35,70512,75613,148-61,609
Loss (gain) on extinguishment of debt, net2,405(2,697)(483)-(775)
Provision for loan losses27,008---27,008
Income (loss) from continuing operations before income taxes and income (loss) from unconsolidated entities504,131(9,436)51,064(359,847)185,912
Income tax expense(2,852)(1,086)(2,381)(1,293)(7,612)
(Loss) income from unconsolidated entities(33)(6,364)8,879-2,482
Income from continuing operations501,246(16,886)57,562(361,140)180,782
Income (loss) from discontinued operations130,053-(15,995)-114,058
Net income (loss)$631,299$(16,886)$41,567$(361,140)$294,840

Year Ended
December 31, 2014December 31, 2013December 30, 2012
Revenues:Amount%Amount%Amount%
United States$2,801,47483.8%$2,489,19686.4%$1,778,50798.5%
International542,07216.2%391,41213.6%26,5371.5%
Total$3,343,546100.0%$2,880,608100.0%$1,805,044100.0%
As of
December 31, 2014December 31, 2013
Assets:Amount%Amount%
United States$20,728,47782.9%$19,759,94585.6%
International4,285,81917.1%3,324,01214.4%
Total$25,014,296100.0%$23,083,957100.0%