XML 48 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Senior Unsecured Notes and Secured Debt (Tables)
12 Months Ended
Dec. 31, 2014
Senior Unsecured Notes And Secured Debt (Tables) [Abstract]  
Principal payments due on debt obligations
SeniorSecured
Unsecured Notes(1,2)Debt (1,3)Totals
2015$-$399,813$399,813
2016700,000412,2481,112,248
2017450,000358,023808,023
2018450,000436,884886,884
2019(4,5)1,315,499370,0721,685,571
Thereafter(6,7)4,901,655964,7255,866,380
Totals$7,817,154$2,941,765$10,758,919
(1) Amounts represent principal amounts due and do not include unamortized premiums/discounts or other fair value adjustments as reflected on the consolidated balance sheet.
(2) Annual interest rates range from 1.32% to 6.5%.
(3) Annual interest rates range from 1.0% to 7.98%. Carrying value of the properties securing the debt totaled $5,424,956,000 at December 31, 2014.
(4) On July 25, 2014, we refinanced the funding on a $250,000,000 Canadian-denominated unsecured term credit facility (approximately $215,498,664 based on the Canadian/U.S. Dollar exchange rate on December 31, 2014). The loan matures on October 31, 2018 (with an option to extend for an additional year at our discretion) and bears interest at the Canadian Dealer Offered Rate plus 115 basis points (2.4% at December 31, 2014).
(5) On July 25, 2014, we refinanced the funding on a $500,000,000 unsecured term credit facility. The loan matures on October 31, 2018 (with an option to extend for one additional year at our discretion) and bears interest at LIBOR plus 115 basis points (1.32% at December 31, 2014).
(6) On November 20, 2013, we completed funding on £550,000,000 (approximately $853,790,000 based on the Sterling/U.S. Dollar exchange rate on December 31, 2014) of 4.8% senior unsecured notes due 2028.
(7) On November 25, 2014, we completed funding on £500,000,000 (approximately $781,900,000 based on the Sterling/U.S. Dollar exchange rate on December 31, 2014) of 4.5% senior unsecured notes due 2034.
Summary of senior unsecured note issuances
Year Ended
December 31, 2014December 31, 2013December 31, 2012
Weighted Avg.Weighted Avg.Weighted Avg.
AmountInterest RateAmountInterest RateAmountInterest Rate
Beginning balance $7,421,7074.395% $5,894,4034.675% $4,464,9275.133%
Debt issued838,8044.572%2,036,9303.824%1,800,0003.691%
Debt extinguished (298,567)5.855% (300,000)6.000% (76,853)8.000%
Debt redeemed(59,143)3.000%(219,295)3.000%(293,671)4.750%
Foreign currency(85,647)4.222%9,6693.993%-0.000%
Ending balance $7,817,1544.385% $7,421,7074.395% $5,894,4034.675%
Secured debt principal activity
Year Ended
December 31, 2014December 31, 2013December 31, 2012
Weighted Avg.Weighted Avg.Weighted Avg.
AmountInterest RateAmountInterest RateAmountInterest Rate
Beginning balance$3,010,7115.095%$2,311,5865.140%$2,108,3845.285%
Debt issued109,5033.374%89,2084.982%157,4184.212%
Debt assumed204,9494.750%1,290,8584.159%444,7445.681%
Debt extinguished(279,559)4.824%(614,375)3.730%(360,403)4.672%
Principal payments(62,280)4.930%(56,205)5.248%(38,744)5.456%
Foreign currency(41,559)3.811%(10,361)4.013%1875.637%
Ending balance$2,941,7654.940%$3,010,7115.095%$2,311,5865.140%