XML 118 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
Real Estate Intangibles
12 Months Ended
Dec. 31, 2014
Real Estate Intangibles [Abstract]  
Real Estate Intangibles

4. Real Estate Intangibles

     The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of the dates indicated (dollars in thousands):

December 31, 2014December 31, 2013
Assets:
In place lease intangibles $988,290$937,357
Above market tenant leases 65,68455,939
Below market ground leases 62,42659,165
Lease commissions 19,53618,293
Gross historical cost 1,135,9361,070,754
Accumulated amortization (776,501)(571,008)
Net book value $359,435$499,746
Weighted-average amortization period in years 17.716.7
Liabilities:
Below market tenant leases $91,168$76,381
Above market ground leases 7,8599,490
Gross historical cost 99,02785,871
Accumulated amortization (40,891)(34,434)
Net book value $58,136$51,437
Weighted-average amortization period in years 14.414.3

The following is a summary of real estate intangible amortization for the periods presented (in thousands):

Year Ended December 31,
201420132012
Rental income related to above/below market tenant leases, net$509$748$1,120
Property operating expenses related to above/below market ground leases, net(1,248)(1,208)(1,285)
Depreciation and amortization related to in place lease intangibles and lease commissions(214,966)(246,938)(103,044)

     The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):

AssetsLiabilities
2015$58,224$3,278
201656,6569,513
201754,24110,795
201853,7157,758
201923,0386,474
Thereafter113,56120,318
Totals$359,435$58,136