XML 56 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Summary of information for reportable segments          
Rental income $ 354,148,000 $ 308,512,000 $ 1,038,451,000 $ 900,028,000  
Resident fees and services 482,412,000 466,127,000 1,406,316,000 1,164,446,000  
Interest income 9,344,000 7,629,000 26,871,000 24,325,000  
Other income 1,619,000 1,443,000 4,139,000 3,168,000  
Total revenues 847,523,000 783,711,000 2,475,777,000 2,091,967,000  
Property operating expenses 355,157,000 341,921,000 1,040,342,000 872,701,000  
Net Operating Income from Continuing Operations 492,366,000 441,790,000 1,435,435,000 1,219,266,000  
Interest expense 118,435,000 116,020,000 360,334,000 334,321,000  
Loss (gain) on derivatives, net 49,000 4,872,000 400,000 4,465,000  
Depreciation and amortization 200,970,000 241,027,000 648,737,000 623,777,000  
General and administrative 30,803,000 28,718,000 115,327,000 79,799,000  
Transaction costs 13,554,000 23,591,000 21,546,000 117,707,000  
Loss (gain) on extinguishment of debt, net 2,692,000 (4,068,000) (3,075,000) 4,376,000  
Other expenses 10,262,000   10,262,000    
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 115,601,000 31,630,000 275,754,000 63,573,000  
Total assets 24,541,722,000   24,541,722,000   23,083,957,000
Percent Of Assets 1 1 1 1 1
Percent Of Revenues 1 1 1 1  
Senior housing - triple net [Member]
         
Summary of information for reportable segments          
Rental income 231,512,000 197,950,000 671,813,000 568,764,000  
Resident fees and services 0 0 0 0  
Interest income 5,852,000 5,035,000 16,958,000 16,311,000  
Other income 836,000 778,000 1,281,000 1,183,000  
Total revenues 238,200,000 203,763,000 690,052,000 586,258,000  
Property operating expenses 0 0 0 0  
Net Operating Income from Continuing Operations 238,200,000 203,763,000 690,052,000 586,258,000  
Interest expense 10,294,000 5,869,000 28,064,000 14,921,000  
Loss (gain) on derivatives, net 52,000 4,872,000 125,000 4,872,000  
Depreciation and amortization 63,223,000 57,214,000 186,240,000 166,801,000  
General and administrative 0 0 0 0  
Transaction costs 1,619,000 4,026,000 5,900,000 15,730,000  
Loss (gain) on extinguishment of debt, net (36,000)   (36,000) 0  
Other expenses 8,825,000   8,825,000    
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 154,223,000 131,782,000 460,934,000 383,934,000  
Total assets 10,354,397,000   10,354,397,000    
Senior housing - operating [Member]
         
Summary of information for reportable segments          
Rental income 0 0 0 0  
Resident fees and services 482,412,000 466,127,000 1,406,316,000 1,164,446,000  
Interest income 1,054,000 0 1,065,000 757,000  
Other income 325,000 167,000 1,643,000 169,000  
Total revenues 483,791,000 466,294,000 1,409,024,000 1,165,372,000  
Property operating expenses 320,895,000 311,575,000 939,108,000 785,050,000  
Net Operating Income from Continuing Operations 162,896,000 154,719,000 469,916,000 380,322,000  
Interest expense 26,612,000 24,693,000 82,924,000 63,175,000  
Loss (gain) on derivatives, net (3,000) 0 275,000 (407,000)  
Depreciation and amortization 95,819,000 144,578,000 334,625,000 338,099,000  
General and administrative 0 0 0 0  
Transaction costs 10,572,000 18,882,000 12,863,000 101,006,000  
Loss (gain) on extinguishment of debt, net 0 (5,252,000) 383,000 (5,560,000)  
Other expenses 1,437,000   1,437,000    
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 28,459,000 (28,182,000) 37,409,000 (115,991,000)  
Total assets 9,248,040,000   9,248,040,000    
Medical facilities [Member]
         
Summary of information for reportable segments          
Rental income 122,636,000 110,562,000 366,638,000 331,264,000  
Resident fees and services 0 0 0 0  
Interest income 2,438,000 2,594,000 8,848,000 7,257,000  
Other income 352,000 466,000 1,017,000 1,539,000  
Total revenues 125,426,000 113,622,000 376,503,000 340,060,000  
Property operating expenses 34,262,000 30,346,000 101,234,000 87,651,000  
Net Operating Income from Continuing Operations 91,164,000 83,276,000 275,269,000 252,409,000  
Interest expense 7,692,000 8,732,000 25,422,000 27,097,000  
Loss (gain) on derivatives, net 0 0 0 0  
Depreciation and amortization 41,928,000 39,235,000 127,872,000 118,877,000  
General and administrative 0 0 0 0  
Transaction costs 1,363,000 683,000 2,783,000 971,000  
Loss (gain) on extinguishment of debt, net 0   0 0  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities 40,181,000 34,626,000 119,192,000 105,464,000  
Total assets 4,886,894,000   4,886,894,000    
Non Segment Corporate [Member]
         
Summary of information for reportable segments          
Rental income 0 0 0 0  
Resident fees and services 0 0 0 0  
Interest income 0 0 0 0  
Other income 106,000 32,000 198,000 277,000  
Total revenues 106,000 32,000 198,000 277,000  
Property operating expenses 0 0 0 0  
Net Operating Income from Continuing Operations 106,000 32,000 198,000 277,000  
Interest expense 73,837,000 76,726,000 223,924,000 229,128,000  
Loss (gain) on derivatives, net 0 0 0 0  
Depreciation and amortization 0 0 0 0  
General and administrative 30,803,000 28,718,000 115,327,000 79,799,000  
Transaction costs 0 0 0 0  
Loss (gain) on extinguishment of debt, net 2,728,000 1,184,000 2,728,000 1,184,000  
Income (loss) from continuing operations before income taxes and income from unconsolidated entities (107,262,000) (106,596,000) (341,781,000) (309,834,000)  
Total assets 52,391,000   52,391,000    
International [Member]
         
Summary of information for reportable segments          
Total revenues 139,681,000 120,789,000 396,914,000 264,497,000  
Total assets 3,341,994,000   3,341,994,000   3,324,012,000
Percent Of Assets 0.136   0.136   0.144
Percent Of Revenues 0.165 0.154 0.16 0.126  
United States [Member]
         
Summary of information for reportable segments          
Total revenues 707,842,000 662,922,000 2,078,863,000 1,827,470,000  
Total assets $ 21,199,728,000   $ 21,199,728,000   $ 19,759,945,000
Percent Of Assets 0.864   0.864   0.856
Percent Of Revenues 0.835 0.846 0.84 0.874