XML 14 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Property Acquisitions and Development (Details 1) (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Senior housing - triple net [Member]
   
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements $ 36,427,000 [1] $ 56,665,000
Buildings and improvements 303,273,000 [1] 211,903,000
Total assets acquired 339,700,000 [1] 268,568,000
Non-cash acquisition related activity (1,937,000) [1] 0
Cash disbursed for acquisitions 337,763,000 [1] 268,568,000
Construction in progress additions 79,668,000 [1] 103,951,000
Less: Capitalized Interest (3,258,000) [1] (3,337,000)
Less: Foreign currency translation 116,000 [1] 0
Cash disbursed for construction in progress 76,526,000 [1] 100,614,000
Capital improvements to existing properties 13,481,000 [1] 27,819,000
Total cash invested in real property 427,770,000 [1] 397,001,000
Senior housing - triple net [Member] | Preliminary [Member]
   
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Total cash invested in real property 116,134,000  
Senior housing - operating [Member]
   
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements 40,764,000 [2] 437,046,000
Buildings and improvements 224,936,000 [2] 4,214,254,000
Acquired lease intangibles 10,021,000 [2] 377,929,000
Acquired Construction in Progress 27,957,000 [2]  
Restricted cash 0 [2] 41,524,000
Receivables and other assets 5,679,000 [2] 81,546,000
Total assets acquired 309,357,000 [2],[3] 5,152,299,000 [3]
Secured debt (12,846,000) [2] (1,261,093,000)
Accrued expenses and other liabilities (17,011,000) [2] (86,412,000)
Total liabilities assumed (29,857,000) [2] (1,347,505,000)
Noncontrolling interests 0 [2] (230,441,000)
Non-cash acquisition related activity 0 [2] (856,103,000) [4]
Cash disbursed for acquisitions 279,500,000 [2] 2,718,250,000
Construction in progress additions 6,984,000 [2] 1,521,000
Less: Capitalized Interest (293,000) [2] (18,000)
Less: Foreign currency translation (810,000)  
Cash disbursed for construction in progress 5,881,000 [2] 1,503,000
Capital improvements to existing properties 52,177,000 [2] 36,813,000
Total cash invested in real property 337,558,000 [2] 2,756,566,000
Cash Acquired from Acquisition 245,000 [2] 60,590,000
Senior housing - operating [Member] | Preliminary [Member]
   
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Total cash invested in real property 23,922,000  
Medical facilities [Member]
   
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Land and land improvements 29,588,000 [5] 0
Buildings and improvements 471,410,000 [5] 144,708,000
Acquired lease intangibles 17,440,000 [5] 0
Restricted cash   505,000
Receivables and other assets 1,245,000 [5] 151,000
Total assets acquired 519,683,000 [5] 145,364,000
Secured debt (50,500,000) [5] (26,300,000)
Accrued expenses and other liabilities (9,308,000) [5] (479,000)
Total liabilities assumed (59,808,000) [5] (26,779,000)
Noncontrolling interests (39,987,000) [5]  
Non-cash acquisition related activity (45,836,000) [5],[6] (12,056,000) [6]
Cash disbursed for acquisitions 374,052,000 [5] 106,529,000
Construction in progress additions 71,245,000 [5] 87,882,000
Less: Capitalized Interest (1,533,000) [5] (1,343,000)
Less: Accruals (11,290,000) [5],[7] (9,806,000) [7]
Cash disbursed for construction in progress 58,422,000 [5] 76,733,000
Capital improvements to existing properties 20,666,000 [5] 17,887,000
Total cash invested in real property 453,140,000 [5] 201,149,000
Medical facilities [Member] | Preliminary [Member]
   
Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities    
Total cash invested in real property $ 200,295,000  
[1]
(1) Includes acquisitions with an aggregate purchase price of $83,615,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[2]
(1) Includes acquisitions with an aggregate purchase price of $262,935,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[3]
(2) Excludes $8,476,000 and $87,406,000 of cash acquired during the nine months ended September 30, 2014 and 2013, respectively.
[4]
(3) Represents Sunrise loan and noncontrolling interests acquisitions.
[5]
(1) Includes acquisitions with an aggregate purchase price of $500,177,000 for which the allocation of the purchase price consideration is preliminary and subject to change.
[6]
(3) Represents non-cash accruals for amounts to be paid in future periods relating to properties that converted in the periods noted above.
[7]
(2) For the nine month period ended September 30, 2014, relates to an acquisition of assets previously financed as real estate loans. Please refer to Note 6 for additional information. For the nine month period ended September 30, 2013, relates to an asset swap transaction. Please refer to Note 5 for additional information.