XML 44 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Senior Unsecured Notes and Secured Debt (Tables)
9 Months Ended
Sep. 30, 2014
Senior Unsecured Notes And Secured Debt (Tables) [Abstract]  
Principal payments due on debt obligations
SeniorSecured
Unsecured Notes(1,2)Debt (1,3)Totals
2014$ - $ 50,367 $ 50,367
2015 250,000 407,611 657,611
2016 700,000 395,659 1,095,659
2017 450,000 353,801 803,801
2018 1,173,055 (4,5) 432,209 1,605,264
Thereafter 4,769,273 (6) 1,222,073 5,991,346
Totals$ 7,342,328 $ 2,861,720 $ 10,204,048
(1) Amounts represent principal amounts due and do not include unamortized premiums/discounts or other fair value adjustments as reflected on the balance sheet.
(2) Annual interest rates range from 1.3% to 6.5%.
(3) Annual interest rates range from 1.0% to 8.0%. Carrying value of the properties securing the debt totaled $5,121,039,000 at September 30, 2014.
(4) On July 30, 2012, we completed funding on a $250,000,000 Canadian denominated unsecured term loan (approximately $223,055,000 based on the Canadian/U.S. Dollar exchange rate in effect on September 30, 2014). This loan was refinanced on July 25, 2014. See Note 9 for additional information.
(5) On January 8, 2013, we completed funding on a $500,000,000 unsecured term loan. This loan was refinanced on July 25, 2014. See Note 9 for additional information.
(6) On November 20, 2013, we completed the sale of £550,000,000 (approximately $891,825,000 based on the Sterling/U.S. Dollar exchange rate in effect on September 30, 2014) of 4.8% senior unsecured notes due 2028.
Summary of senior unsecured note activity
Nine Months Ended
September 30, 2014September 30, 2013
Weighted Avg.Weighted Avg.
AmountInterest RateAmountInterest Rate
Beginning balance $ 7,421,707 4.400% $ 5,894,403 4.675%
Debt issued - 0.000% 500,000 1.552%
Debt redeemed (47,660)3.000% (219,285)3.000%
Foreign currency (31,719)3.892% - 0.000%
Ending balance $ 7,342,328 4.388% $ 6,175,118 4.480%
Secured debt principal activity
Nine Months Ended
September 30, 2014September 30, 2013
Weighted Avg.Weighted Avg.
AmountInterest RateAmountInterest Rate
Beginning balance$ 3,010,711 5.09%$ 2,311,586 5.14%
Debt issued 98,100 3.23% 85,140 5.05%
Debt assumed 62,505 3.11% 1,241,898 4.11%
Debt extinguished (240,355)5.66% (535,367)3.52%
Principal payments (45,807)4.97% (40,006)5.27%
Foreign currency (23,434)3.78% 2,672 4.04%
Ending balance$ 2,861,720 4.94%$ 3,065,923 5.08%